CHIMERA INVESTMENT CORP quarterly report, Q2 FY2010

Chimera Investment Corporation — Q2 2010 Form 10-Q

Reporting period: Quarter and six months ended June 30, 2010. Chimera is an externally managed mortgage investment company and REIT, managed by FIDAC, an Annaly subsidiary. Amounts below are in U.S. dollars; financial statement figures are generally in millions.

Financial performance and position

MetricQ2 2010 / June 30, 2010Comparable period / prior year-end
Net interest income$154.7 million$56.8 million in Q2 2009
Net income; diluted EPS$124.6 million; $0.16$51.6 million; $0.10 in Q2 2009
Six-month net income; diluted EPS$250.2 million; $0.35$70.5 million; $0.21 in H1 2009
Net interest spread5.56%4.43% in Q2 2009
Return on average equity19.14%17.36% in Q2 2009
Total assets; stockholders’ equity$6,878.2 million; $2,912.9 million$4,618.3 million; $2,126.6 million at Dec. 31, 2009
Cash and cash equivalents$236.2 million$24.3 million at Dec. 31, 2009
Debt and leverage$1,337.8 million repo debt; $342.8 million securitized loan debt; $2,120.9 million non-retained securitized debt. Period-end leverage 1.3:1, including 0.5:1 recourse leverage.Repo debt was $1,975.4 million at Dec. 31, 2009; no non-retained securitized debt was then reported.
Six-month cash flowsOperating +$152.8 million; investing −$693.6 million; financing +$752.8 million; ending cash $236.2 million.H1 2009: operating +$38.2 million; investing −$2,388.9 million; financing +$2,336.3 million.

Q2 interest income was $183.4 million, including $49.8 million from non-retained interests; related interest expense was $28.6 million, including $21.4 million non-retained. The annualized yield on average earning assets was 8.49%, versus 6.83% in Q2 2009; average cost of funds was 2.93%, versus 2.40%. Q2 comprehensive loss was $19.7 million, primarily reflecting $151.5 million of unrealized losses on available-for-sale securities.

At June 30, the portfolio included $4.4 billion of non-Agency RMBS, $1.8 billion of Agency RMBS, and $416.5 million of securitized loans. Non-Agency RMBS were approximately 81% of the investment portfolio by principal value. The reported $2.1 billion of non-retained RMBS and related debt reflect consolidation accounting, not assets and liabilities available for general corporate purposes.

Material changes versus comparable periods

  • Net income rose year over year, which management attributed mainly to portfolio growth following equity offerings. Average earning assets were $8.6 billion in Q2 2010 versus $3.8 billion in Q2 2009.
  • Two 2010 common-stock offerings raised approximately $767.7 million net in total. Shares outstanding increased to 883.2 million at June 30 from 670.4 million at year-end 2009; weighted-average Q2 shares were 765.5 million versus 503.1 million a year earlier.
  • Effective January 1, 2010, new consolidation rules required consolidation of certain re-securitization trusts. This added $2.1 billion of non-retained RMBS and $2.1 billion of related non-recourse debt at June 30, and reduced opening retained earnings by $88.2 million, or $0.13 per share. It also increased reported interest income and expense.
  • Non-Agency RMBS fair value increased to $4.4 billion from $2.4 billion at year-end, with the portfolio mix shifting toward subordinated and non-retained interests. The $130.4 million Q2 dividend declared was $0.17 per share, the same per-share amount as Q2 2009; the six-month declared dividend was $0.34 per share.

Outlook, risks and unusual items

  • Outlook: Management expects the portfolio to remain weighted toward RMBS in the near term and believes current assets, leverage and borrowing arrangements are sufficient for anticipated short-term liquidity needs. It intends to continue regular quarterly dividends, subject to cash availability, debt service, REIT requirements and board decisions. The filing provides no specific earnings or dividend forecast.
  • Credit and valuation: Non-Agency securities are exposed to mortgage credit losses; 45.31% of the consolidated RMBS portfolio was rated below B or not rated. The non-Agency portfolio was 99% Alt-A collateral, with California representing 55.2% of the reported geographic concentration. Q2 credit impairment recognized in earnings was $6.9 million; total six-month net credit impairment was $9.4 million.
  • Loans: The loan-loss allowance was $5.6 million, or 134 basis points of principal, versus $4.6 million and 97 basis points at year-end. Loans over 60 days delinquent increased to 2.41% from 1.82%; loans in foreclosure increased to 1.09% from 0.89%.
  • Funding and rates: Repo borrowings had a 0.47% weighted-average rate and 33-day weighted-average remaining maturity. Short-term funding, collateral values, margin calls and refinancing availability create liquidity risk. Management’s modeled parallel rate shocks showed net interest income down 8.53% under a 25-basis-point rate decline and up 2.42% under a 25-basis-point increase, while portfolio value moved in the opposite direction.
  • Hedges and accounting: The company had $450 million notional interest-rate swaps, with an $11.2 million fair-value liability and loss recognized in earnings. Fair values depend on models and market inputs; non-retained RMBS were classified as Level 3. A $88.2 million cumulative accounting adjustment and the Q2 unrealized valuation loss are significant to interpreting reported equity and earnings.
  • Other matters: Dodd-Frank was enacted in July 2010; management said the effects of implementing regulations were not yet predictable. The company reported no known material contingencies and no material adverse effect expected from ordinary-course legal matters. It formed a wholly owned taxable REIT subsidiary in July 2010.

Important facts for investors to verify

  • Reconcile the effect of the 2010 consolidation rules on earnings, book value, leverage and the non-recourse status of securitized debt.
  • Assess the credit quality and valuation assumptions for subordinated, Alt-A and below-B or unrated RMBS, including geographic concentration and impairment estimates.
  • Review short-term repo maturity, collateral and margin-call exposure, and the company’s ability to maintain or replace financing.
  • Compare reported net income with comprehensive income and cash generation; confirm the timing and sustainability of dividends relative to taxable income and liquidity.
  • Reconcile the MD&A cash-flow discussion, which describes financing cash flow as approximately $1.9 billion, with the consolidated cash-flow statement’s reported $752.8 million for the six months ended June 30, 2010.