CORE MOLDING TECHNOLOGIES INC annual report, FY2012

Core Molding Technologies, Inc. — FY2012 Form 10-K

Reporting period: Fiscal year ended December 31, 2012. The filing also provides unaudited fourth-quarter results; this is an annual report, not a standalone quarterly filing. Amounts below are in U.S. dollars.

Business context

Core manufactures sheet molding compound and molded fiberglass-reinforced plastic components, primarily for medium- and heavy-duty trucks, with additional sales to marine, automotive, construction, and commercial markets. It operates facilities in Ohio, South Carolina, and Mexico. Truck-related sales were 85% of 2012 sales. Navistar and PACCAR together accounted for 74% of revenue.

Financial performance and liquidity

MetricFY2012FY2011
Net sales$162.450 million$143.421 million
Product sales$149.698 million$138.845 million
Tooling sales$12.752 million$4.576 million
Gross margin$25.848 million; 15.9% of sales$29.883 million; 20.8% of sales
Income before interest and taxes$12.490 million$16.944 million
Net income$8.190 million$10.526 million
Diluted EPS$1.11$1.44
Cash from operations$14.798 million$11.475 million
Capital expenditures$8.258 million$8.806 million

FY2012 sales increased 13%, while product sales rose 8%. Net income declined 22%. Gross margin compression reflected Warsaw start-up and closure costs, inefficiencies at other facilities, lower-margin product mix, and the greater share of lower-margin tooling revenue. The Warsaw facility generated an approximately $1.1 million pretax loss in 2012 and closed in October.

At year-end, cash was $7.838 million, working capital was $18.639 million, and total debt was $9.477 million ($3.734 million current and $5.743 million long-term), down from $13.581 million in 2011. Cash exceeded debt by approximately $1.639 million. The company reported $14.798 million of operating cash flow and $7.481 million of net cash used in investing activities. It had an $8 million undrawn revolving line at year-end; a March 2013 amendment increased the limit to $18 million and extended the commitment to May 2015. The company was compliant with debt covenants at year-end, and management expected adequate liquidity and continued covenant compliance over the next 12 months.

Fourth-quarter 2012 net sales were $35.696 million versus $41.302 million in Q4 2011; net income was $2.063 million versus $2.559 million. Q4 gross margin was $6.202 million, compared with $7.390 million a year earlier.

Material changes, outlook, and risks

  • Sales to other customers increased 45% to $41.895 million, including stronger marine sales. PACCAR sales rose 11% to $57.252 million. Navistar sales were nearly flat at $63.303 million, but Navistar product sales fell 11% as demand declined.
  • Management expected 2013 sales to increase, citing programs launched in 2012 and new awards. A Volvo award was expected to add $26 million to $30 million in annual revenue, with production beginning late in Q2 2013 and ramping by Q4. The company anticipated hiring up to 140 employees to support the award.
  • To increase capacity, the company ordered five presses in March 2013, expected to be operational in early 2014. It forecast approximately $14 million of 2013 property, plant, and equipment spending, excluding any SMC compounding expansion; the compression-molding expansion was expected to require approximately $12.5 million across 2013 and 2014.
  • Navistar’s supply agreement, under which Core remained its primary supplier subject to cost, quality, and delivery competitiveness, ran through October 31, 2013. The companies were negotiating a successor agreement.
  • Key risks include customer and truck-industry concentration, cyclical and seasonal demand, raw-material and energy cost volatility, OEM pricing pressure, labor relations and union contract renewals, Mexico operating and security conditions, delivery and production execution, and dependence on successful new business awards. The Columbus union contract expired August 10, 2013; the Matamoros agreement ran through January 16, 2014.
  • The company disclosed no legal proceedings expected by management to materially adversely affect its financial position or results. The independent auditor issued an unqualified opinion on the financial statements; management said disclosure controls and internal control over financial reporting were effective, with no auditor attestation of internal controls.

Important facts for investors to verify

  • Progress and realized revenue from the Volvo award, including launch timing, ramp, staffing, and margins.
  • Status and terms of the successor Navistar supply agreement after October 31, 2013, and the durability of the PACCAR relationship.
  • Whether production efficiencies and product mix recover gross margins after FY2012’s decline, and whether further costs arise from the Warsaw closure.
  • Actual 2013–2014 capital spending, financing availability, debt covenant headroom, and returns from the capacity expansion.
  • Exposure to customer concentration: Navistar and PACCAR represented 74% of sales and 75% of year-end receivables in 2012.