Empire State Realty OP, L.P. current report, 26 April 2023

Business Context and Reporting Period

Company: Empire State Realty Trust, Inc. and Empire State Realty OP, L.P.
Filing Type: Form 8-K (Current Report)
Date of Report: April 26, 2023
Reporting Period: First Quarter 2023

This filing announces the issuance of a press release and supplemental report detailing the Company's financial results for the first quarter of 2023. The specific financial data is contained in Exhibits 99.1 and 99.2, which are incorporated by reference but not included in the text of this 8-K.

Key Financial Metrics

The filing text does not provide specific numerical values for revenue, profit, cash flow, margins, debt, or liquidity. It serves as a notification of the release of these figures rather than a presentation of the data itself.

The Company utilizes the following non-GAAP financial measures to evaluate performance, as defined in the filing:

  • Funds From Operations (FFO): Net income excluding impairment writedowns, gains/losses from debt restructurings and sales, plus real estate depreciation and amortization.
  • Modified FFO: FFO adjusted for above or below-market ground lease amortization.
  • Core FFO: Modified FFO excluding non-recurring items such as acquisition expenses, loss on early extinguishment of debt, severance, and IPO litigation expenses.
  • Core Funds Available for Distribution (Core FAD): Core FFO adjusted for non-real estate depreciation, financing costs, capital expenditures, and straight-line rent.
  • Net Operating Income (NOI): Operating performance of properties excluding cost of funds, depreciation, and general administrative expenses.
  • Same Store NOI (SSNOI): NOI calculated for properties owned and included in the portfolio for all periods presented.
  • EBITDA and Adjusted EBITDA: Net income plus interest, taxes, and depreciation/amortization; Adjusted EBITDA further adds back impairment charges and gains on disposition.

Material Changes

The filing text does not disclose specific material changes in financial metrics compared to the prior comparable period. It references the attached press release (Exhibit 99.1) for details on the first quarter 2023 results.

Guidance, Outlook, and Risks

Management Commentary: Management emphasizes that the non-GAAP measures (FFO, Core FFO, Core FAD, NOI, EBITDA) are supplemental and should not be considered alternatives to GAAP net income or cash flow from operating activities. These measures are intended to provide investors with a relevant basis for comparison among REITs and to capture features particular to real estate performance.

Risks and Limitations:

  • Non-GAAP measures exclude significant economic costs such as capital expenditures, leasing commissions, and depreciation.
  • There is no assurance that the Company's non-GAAP measures are comparable to similarly titled measures of other REITs.
  • These measures do not represent cash available to fund ongoing cash needs or distributions.

Unusual Items: The filing notes that Core FFO excludes specific non-recurring items including acquisition expenses, loss on early extinguishment of debt, severance expenses, and IPO litigation expense.

Investor Verification Checklist

  • Review Exhibit 99.1 (Press Release) for specific Q1 2023 revenue, net income, and FFO figures.
  • Review Exhibit 99.2 (Supplemental Report) for detailed reconciliations of non-GAAP measures to GAAP net income.
  • Verify the impact of below-market ground lease amortization on Modified FFO, as noted as material to results.
  • Confirm the status of non-recurring expenses (severance, litigation, debt extinguishment) excluded from Core FFO.
  • Check the Same Store portfolio definition to ensure consistency in NOI comparisons.