Business Context and Reporting Period
Company: Expeditors International of Washington, Inc.
Filing Type: Form 10-K (Annual Report)
Period Ended: December 31, 2003
Business Overview: The Company provides global logistics services, including air and ocean freight forwarding/consolidation, customs brokerage, and distribution management. It operates as a non-asset-based carrier, meaning it does not own aircraft or steamships. The Company operates in 56 countries with a network of full-service offices, international service centers, and independent agents.
Key Financial Metrics (Year Ended Dec 31, 2003)
| Metric | 2003 | 2002 | 2001 |
|---|---|---|---|
| Total Revenues | $2,624,941 | $2,296,903 | $1,883,070 |
| Net Revenues (Revenues less freight consolidation) | $750,510 | $682,213 | $606,536 |
| Operating Income | $186,762 | $171,009 | $146,017 |
| Net Earnings | $121,952 | $112,529 | $97,243 |
| Diluted EPS | $1.12 | $1.03 | $0.89 |
| Operating Margin (Operating Income / Net Revenues) | 25% | 25% | 24% |
| Net Cash from Operating Activities | $114,335 | $116,493 | $167,614 |
| Working Capital | $370,057 | $250,920 | $238,287 |
| Total Assets | $1,040,847 | $879,948 | $688,437 |
| Long-Term Debt | $0 | $0 | $0 |
| Cash & Short-Term Investments | $295,914 | $211,946 | N/A |
Note: All figures in thousands except per share data.
Material Changes vs. Prior Period
- Revenue Growth: Total revenues increased 14% to $2.62 billion, driven by a 10% increase in net revenues.
- Airfreight: Net revenues decreased 2% due to declining yields, despite comparable tonnage to 2002. The Company absorbed carrier rate increases to maintain customer relationships.
- Ocean Freight: Net revenues increased 16% while volumes rose 23%. Yields declined 252 basis points as the Company chose not to pass on full carrier rate increases to gain market share.
- Customs Brokerage: Net revenues increased 20% due to market consolidation and demand for sophisticated computerized capabilities.
- Profitability: Net earnings increased 8% to $121.9 million. Operating income increased 9% to $186.8 million.
- Expenses: Salaries and related costs increased 11% (53% of net revenues), consistent with historical compensation models tied to operating profit. Other operating expenses remained constant as a percentage of net revenues (22%).
- Taxation: The effective tax rate was 36.4%. This included a one-time $9.5 million tax expense in Q4 2003 to provide full U.S. taxation on foreign earnings accumulated through 1992. This was partially offset by the elimination of $8 million in previously accrued state taxes deemed not owed.
- Liquidity: Working capital increased significantly to $370 million. Cash and short-term investments rose to $296 million. The Company had no long-term debt.
Guidance, Outlook, Risks, and Unusual Items
- Guidance: The Company does not issue financial forecasts or projections. Management expects to spend approximately $33 million on capital expenditures in 2004, financed with cash.
- Outlook: Management focuses on organic growth and maintaining a global culture of superior service. The Company anticipates continued industry consolidation.
- Risks:
- International Trade: Business is sensitive to currency fluctuations, government policies, terrorism, and natural disasters.
- Third-Party Vendors: As a non-asset-based carrier, the Company relies on airlines and steamship lines; changes in carrier policies or space availability impact operations.
- Seasonality: Q1 is traditionally the weakest quarter; Q3 and Q4 are the strongest.
- Foreign Operations: Majority of revenue comes from outside the U.S., exposing the Company to foreign currency and political risks.
- Unusual Items:
- Tax Provision: $9.5 million additional tax expense recorded in Q4 2003 regarding unremitted foreign earnings.
- Tax Elimination: $8 million of previously accrued state taxes eliminated in Q4 2003.
- Inter-company Technology: Q4 2003 results included a $0.03 per share increase in operating income due to the elimination of accruals for inter-company differences following technology enhancements.
Investor Verification Checklist
- Yield Trends: Verify the sustainability of air and ocean freight yields, which declined in 2003 despite volume growth in ocean freight.
- Tax Position: Confirm the impact of the $9.5 million tax provision on future repatriation of foreign earnings and the validity of the $8 million tax elimination.
- Accounts Receivable: Review the increase in accounts receivable ($66 million increase in cash flow impact) attributed to slower collections on large technology accounts.
- Capital Expenditures: Monitor the $33 million planned capex for 2004 against cash flow generation.
- Contingent Liabilities: Note the $51.9 million in standby letters of credit and guarantees related to foreign subsidiaries and carrier obligations.