Business Context and Reporting Period
New Concept Energy, Inc. filed an unaudited Form 10-Q for the quarter and nine months ended September 30, 2011. The company operates oil and gas wells and mineral leases in Ohio and West Virginia and leases and operates a 114-resident retirement community in King City, Oregon. The filing was signed November 11, 2011. The company is classified as a smaller reporting company and reported 1,946,935 common shares outstanding as of November 11, 2011.
Financial Results and Key Metrics
| Metric | Three Months Ended September 30, 2011 | Three Months Ended September 30, 2010 | Nine Months Ended September 30, 2011 | Nine Months Ended September 30, 2010 |
|---|---|---|---|---|
| Oil and gas revenue | $313 thousand | $349 thousand | $873 thousand | $950 thousand |
| Retirement community revenue | $690 thousand | $763 thousand | $2.152 million | $2.217 million |
| Total revenue | $1.003 million | $1.112 million | $3.025 million | $3.167 million |
| Operating earnings (loss) | $(87) thousand | $97 thousand | $(174) thousand | $(69) thousand |
| Net income (loss) | $(57) thousand | $188 thousand | $106 thousand | $(127) thousand |
| Net income (loss) per diluted share | $(0.03) | $0.10 | $0.05 | $(0.07) |
Calculated operating margins were approximately negative 8.7% for the 2011 third quarter and negative 5.8% for the first nine months, compared with positive 8.7% and negative 2.2%, respectively, in the comparable 2010 periods. Net margins were approximately negative 5.7% and positive 3.5% in 2011, compared with positive 16.9% and negative 4.0% in 2010.
- Cash and cash equivalents were $2 thousand at September 30, 2011, compared with $59 thousand at December 31, 2010.
- Current assets were $238 thousand versus current liabilities of $475 thousand, implying a current ratio of approximately 0.50.
- Net cash provided by operating activities was $326 thousand for the nine months, compared with $1.235 million used in operating activities in the 2010 period.
- Investing cash flow was $(374) thousand, principally for oil and gas property investment and retirement-facility equipment. Financing cash flow was $(9) thousand from notes-payable repayments.
- Total assets were $24.202 million, including $10.007 million of related-party notes and accrued interest receivable from Prime Income Asset Management, Inc.
- Total liabilities were $5.825 million, including $1.390 million of notes payable, $611 thousand payable to related parties, and a $2.669 million asset retirement obligation.
- Stockholders’ equity was $18.377 million, with an accumulated deficit of $40.482 million.
Material Changes Versus the Prior Comparable Period
- Third-quarter revenue declined 9.8%, while nine-month revenue declined 4.5%, primarily because of lower oil and gas prices and retirement-community occupancy fluctuations.
- Third-quarter operating results moved from $97 thousand of income to an $87 thousand loss. Nine-month operating loss increased from $69 thousand to $174 thousand.
- Oil and gas operating expenses increased to $325 thousand in the quarter and $1.025 million year to date, attributed primarily to increased drilling and related expenses.
- Retirement-property operating and lease expenses increased to $632 thousand in the quarter and $1.727 million year to date, compared with $541 thousand and $1.707 million, respectively.
- Corporate general and administrative expense decreased to $101 thousand in the quarter and $351 thousand year to date, primarily because of lower payroll costs.
- Net income for the first nine months improved to $106 thousand from a $127 thousand loss, aided by improved operating cash flow and lower other expense. The third quarter nevertheless produced a $57 thousand loss.
- Accounts payable increased to $340 thousand from $83 thousand at year-end 2010, while cash declined by $57 thousand.
Outlook, Risks, Contingencies, and Unusual Items
The filing does not provide formal financial guidance. Management cautions that results depend on oil and gas prices, retirement-community occupancy and rental rates, competition, financing availability, interest rates, permitting and construction matters, and the company’s ability to control costs and maintain cash flow.
- The $10.007 million related-party note and accrued interest bears interest at prime plus 2%. It is callable on demand, but management does not expect to demand payment within the next 12 months; absent demand, it becomes due January 31, 2013. This is a significant concentration of assets and liquidity exposure.
- Chesapeake Exploration and Chesapeake Operating obtained a March 2011 summary judgment for $686,874 plus legal fees relating to disputed well-development costs. The company appealed and has recorded the investment and obligation.
- The company is also a defendant in litigation arising from the abandoned Sterling Exploration acquisition and related bankruptcy proceedings. Management believes the claim lacks merit as to the company.
- Other ordinary-course lawsuits are not expected by management to materially affect financial condition, results, or cash flows.
- The company uses full-cost accounting for oil and gas properties. Reserve estimates, commodity prices, depletion, and the quarterly ceiling test could materially affect carrying values and earnings.
- A 100% valuation allowance was recorded against the deferred tax asset because management could not conclude that realization was more likely than not.
- Nearly all debt carries fixed interest rates, so management characterizes interest-rate risk as minimal. Disclosure controls and procedures were deemed effective, with no material change in internal control over financial reporting during the quarter.
Investor Verification Priorities
- Verify the collectability, maturity, related-party terms, and liquidity implications of the $10.007 million PIAMI receivable.
- Assess whether cash of only $2 thousand and current liabilities of $475 thousand create near-term funding or working-capital pressure.
- Review the Chesapeake appeal, recorded obligation, potential legal fees, and possible cash impact.
- Analyze retirement-community occupancy, pricing, lease expense, and operating-cost trends.
- Evaluate oil and gas production, reserve estimates, commodity-price sensitivity, drilling expenditures, and potential full-cost ceiling-test impairment.
- Confirm the status and potential exposure from the Sterling bankruptcy litigation and other legal proceedings.