Greystone Housing Impact Investors LP annual report, FY2023

Greystone Housing Impact Investors LP — FY2023 Form 10-K

Business context and reporting period. This annual report covers the fiscal year ended December 31, 2023, with comparison to FY2022. Greystone primarily holds mortgage revenue bonds (MRBs) and governmental issuer loans (GILs) financing affordable multifamily housing, alongside property loans and noncontrolling investments in market-rate multifamily and seniors housing developments. Its BUCs trade on the NYSE as GHI. The Partnership expects qualifying MRB and GIL interest to be federally tax-exempt; that treatment is not assured.

Financial performance and position

MetricFY2023 / year-end 2023FY2022 / year-end 2022
Total revenues$104.9 million$81.1 million
Net income$54.0 million; $2.07 per BUC$65.6 million; $2.59 per BUC
Cash Available for Distribution (CAD), non-GAAP$44.1 million; $1.93 per BUC$53.4 million; $2.34 per BUC
Net interest spread$30.6 million; 2.4%$28.2 million; 2.7%
Operating cash flow$24.9 million$21.1 million
Total assets$1.513 billion$1.567 billion
Debt financing, net$1.015 billion$1.059 billion
Unrestricted cash$37.9 million$51.2 million
Overall Leverage RatioApproximately 72%Not provided in the cited filing text
  • Investment income rose with larger GIL and MRB balances and higher rates. Interest expense increased 58.6% to $69.1 million, reflecting higher variable borrowing costs and higher average debt. Company-wide net income declined 17.6%; CAD declined about 17.3%.
  • Net income included $22.7 million of gains on sales of joint-venture investments and a $10.4 million gain on the sale of the Suites on Paseo property. The joint-venture gain was lower than FY2022’s $39.8 million. Derivative transactions produced a net loss of $7.4 million in FY2023.
  • Comprehensive income was $69.9 million, versus a $4.7 million comprehensive loss in FY2022, principally reflecting a $15.8 million unrealized gain on securities in FY2023 compared with a $69.4 million unrealized loss in FY2022. These fair-value changes are not equivalent to cash earnings.
  • Cash and restricted cash combined declined $44.9 million: operations provided $24.9 million, investing provided $53.6 million, and financing used $123.4 million. Investing cash benefited from asset redemptions and the Suites on Paseo sale; financing cash use included net debt repayments and $30.0 million of Series A Preferred Unit redemptions.
  • At year-end, MRB principal outstanding was $884.7 million, with reported MRB fair value of about $930.7 million. GIL principal was $222.9 million; property loans were $120.5 million net of allowances; and investments in unconsolidated entities totaled $136.7 million.
  • Remaining investment funding commitments were $366.4 million, including $323.2 million projected for 2024, subject to construction and other timing changes. Debt financing maturities totaled $335.9 million in 2024 and $229.7 million in 2025, including secured lines of credit and mortgages.

Distributions, changes, and management commentary

  • Declared cash distributions were $1.466 per BUC in FY2023 versus $1.687 in FY2022. The Partnership also declared $0.21 per BUC in additional BUCs during 2023, compared with $0.40 in 2022. The General Partner determines future distributions; they are not guaranteed.
  • Adoption of the CECL expected-credit-loss standard on January 1, 2023 reduced partners’ capital by $5.9 million. At year-end, the allowance for credit losses on GILs, taxable GILs, property loans, and unfunded commitments totaled $4.1 million. FY2023 included a $2.3 million recovery of provision; the prior-year comparison used the former incurred-loss method.
  • The Partnership sold Suites on Paseo in December 2023 for gross proceeds of approximately $40.7 million and a $10.4 million gain; it reported no MF Property investments at year-end. It also sold three JV investments during 2023, recognizing $22.7 million in total gains on unconsolidated-entity sales.
  • Management stated that cash and expected liquidity sources should be sufficient for debt obligations and liquidity needs over the next 12 months. It plans to continue evaluating MRB, GIL, property-loan, and joint-venture investments; the filing provides no quantified earnings or CAD guidance.
  • Management reported that multifamily properties securing MRBs were current on contractual debt service at year-end, except for the Provision Center 2014-1 MRB, which relates to a property sold through bankruptcy proceedings. The Live 929 student property’s physical occupancy was 67%, down from 91% a year earlier, following lease-up management issues. The company also cited operating challenges at Avistar at the Parkway and lower economic occupancy at Decatur Angle and Bruton Apartments.
  • Higher rates have increased financing and construction interest costs. The Partnership reported additional JV equity advances of $2.7 million in early 2024 and expects possible further contributions, with amounts uncertain. It posted additional collateral with Mizuho as asset values declined; further collateral calls remain possible.
  • Key risks include leverage and refinancing, variable interest rates and collateral calls, property construction and lease-up, real-estate credit and valuation risk, geographic and sponsor concentrations, and dependence on Freddie Mac purchase commitments for GIL repayment. MRBs and GILs are non-recourse obligations of property owners, not obligations of the issuing governments. Related-party management and fees are also material considerations.
  • The audited financial statements received an unqualified opinion from PwC. Valuation of Level 3 MRBs was identified as a critical audit matter because pricing relies on estimates and significant assumptions. Management reported effective disclosure controls and internal control over financial reporting; the auditor did not attest to internal-control effectiveness.

Important facts for investors to verify

  • Whether post-year-end GIL repayments, loan sales, new financings, and preferred-unit transactions occurred as described, and how they affected debt, collateral, and liquidity.
  • The timing and funding plan for 2024–2025 debt maturities, including the 2024 TEBS and line-of-credit maturities, extensions, and refinancing conditions.
  • Whether the $366.4 million of remaining investment commitments can be funded as planned, and whether construction delays or interest costs require additional capital.
  • Occupancy, lease-up, and debt-service performance at Live 929, Avistar at the Parkway, and other properties flagged for operational challenges.
  • The assumptions behind Level 3 MRB fair values and CECL allowances, including sensitivity to yields, property performance, and collateral values.
  • Whether CAD supports distributions over time; CAD is a non-GAAP measure and does not guarantee cash availability or future distributions.
  • The terms and oversight of related-party fees, services, servicing arrangements, and guarantees, as well as the continued tax-exempt treatment of MRB and GIL interest.