HNI CORP annual report, FY2013

HNI Corporation — FY2013 Form 10-K

Period clarification: The supplied filing is the annual report for fiscal year ended December 28, 2013, not a 2012 Q4 filing. Fiscal 2013 and 2012 were both 52-week years. The filing also reports Q4 2013 results, compared below with Q4 2012.

Business context and reporting period

HNI designs and sells office furniture and hearth products. Office furniture represented 82% of FY2013 sales and hearth products 18%. Its markets faced a slow economic recovery; U.S. office furniture industry shipments rose an estimated 1% in 2013. Management cited growth in commercial office channels and recovering housing and remodeling activity, offset in office furniture by a sharp decline in federal government sales.

Financial performance and liquidity

MetricFY2013FY2012
Net sales$2,060.0 million$2,004.0 million
Gross profit / margin$715.3 million / 34.7%$689.2 million / 34.4%
Operating income / margin$106.0 million / 5.1%$87.6 million / 4.4%
Net income attributable to HNI$63.7 million$49.0 million
Diluted EPS$1.39$1.07
Cash from operations$165.0 million$144.8 million
  • FY2013 sales increased 2.8%; net income attributable to HNI rose 30.1%. Gross margin improved 0.3 percentage points, helped by higher volume, pricing and lower material costs.
  • Office furniture sales were $1,685.2 million, down 0.1%; segment operating margin was 5.8%. Hearth sales rose 18.3% to $374.8 million, with segment operating margin increasing to 12.5% from 8.4%.
  • Capital expenditures, including capitalized software, were $78.9 million. Operating cash flow less these expenditures was approximately $86.1 million.
  • Year-end cash and cash equivalents were $65.0 million; short-term investments were $7.3 million. Working capital was $21.6 million and the current ratio was 1.05.
  • Long-term debt and capital leases totaled approximately $150.2 million. The $250 million revolving facility had no year-end borrowings; leverage was 1.0 against a 3.0 covenant maximum, and HNI reported covenant compliance.
  • Dividends were $0.96 per share; HNI repurchased 740,000 shares for approximately $27.5 million during the year.

Material changes and Q4 comparison

FY2013 office furniture growth in supplies-driven and contract markets was more than offset by a 28% decline in U.S. federal government sales and the net impact of divestitures and the BP Ergo acquisition, which reduced sales by $27.5 million. Hearth growth reflected improved new-home construction and remodeling demand. Operating income increased $18.4 million year over year, while selling and administrative expense rose 1.6%, including growth investments, higher incentive compensation and a $2.5 million loss on sale of a small non-core business.

Q4 2013 sales were $541.3 million versus $527.5 million in Q4 2012. Operating income was $37.6 million versus $30.3 million, and net income attributable to HNI was $22.8 million versus $17.6 million. Diluted EPS was $0.50 versus $0.39; reported operating margin was 7.0% versus 5.7%.

Outlook, risks and unusual items

  • Management remained optimistic about both markets and emphasized investment in brands, product development, selling and marketing, alongside cost and operational improvement. No specific earnings or sales guidance was provided.
  • HNI expected FY2014 capital expenditures of $90–$95 million, primarily for products, operational improvements and its business process transformation program.
  • Key risks include economic weakness, competitive pricing, rising steel and other input costs, energy and freight costs, customer and dealer concentration, and continuing declines in government sales. Management warned that commodity cost increases may precede its ability to raise prices.
  • The multi-year integrated software implementation could entail higher costs, delays or disruptions to quoting, order processing, shipping and reporting. International operations also expose HNI to currency and country-specific risks.
  • No goodwill impairment was recorded, but two recently acquired office furniture reporting units had estimated fair values only 6% and 7% above carrying values; specified adverse assumption changes could cause them to fail the initial impairment test. One trade name had only a 5% valuation cushion.
  • HNI disclosed nonmaterial prior-period cash-flow statement revisions related to classification of certain accrued capital expenditures and software costs, and a nonmaterial warranty reserve classification correction. FY2013 LIFO inventory liquidation reduced cost of goods sold by approximately $0.2 million.
  • Ordinary-course litigation and environmental matters were not expected by management to have a material adverse effect. HNI reported no material off-balance-sheet arrangements and effective financial reporting controls.

Important facts for investors to verify

  • Reconcile reported office furniture performance with the 28% federal-government sales decline and the effect of divestitures and BP Ergo.
  • Track whether the FY2014 capital plan and software transformation remain on budget and deliver expected operational benefits.
  • Monitor raw-material and freight inflation, price realization, and the trajectory of office and hearth segment margins.
  • Review impairment assumptions and headroom for the two recently acquired reporting units and the office furniture trade name.
  • Assess cash conversion, working-capital movements, dividend coverage, and the 2016 senior-note maturity against liquidity and covenant capacity.