INCOME OPPORTUNITY REALTY INVESTORS INC annual report, FY2014

Income Opportunity Realty Investors, Inc. — 2014 Form 10-K

Reporting period: Fiscal year ended December 31, 2014. The company is a Nevada C corporation, no longer a REIT, with its land portfolio in Texas. Its sole operating segment is land held for development or sale; its principal income source is interest on related-party notes. TCI owns approximately 81.12% of IOT. The financial statements received an unqualified audit opinion.

Financial performance and position

Metric20142013
Property revenue$0$0
Interest income from related parties$4.729 million$7.129 million
Other income$0$5.804 million
Total operating expenses$1.518 million$2.346 million
Net income$1.559 million$5.518 million
Diluted EPS$0.37$1.33
Cash from operating activities$4.580 million$1.159 million
Cash and cash equivalents at year-end$7,000$3,000
Total assets$93.076 million$93.813 million
Notes and interest payable$10.240 million$12.357 million
Shareholders’ equity$82.799 million$81.240 million

Net income fell about 72% year over year. The prior-year result included $5.804 million of income from a discounted buyout of the Mercer/Travelers land mortgage note. Lower related-party interest income also reduced 2014 earnings. Interest expense declined to $674,000 from $1.160 million after the 2013 refinancing and debt reduction. No dividends were declared in 2012–2014.

At year-end, land totaled 184.7 acres and was carried at $25.717 million. Net notes and interest receivable from related parties were $25.635 million, after a $1.826 million allowance; the company also reported $40.460 million of receivables and accrued interest from related parties. The notes are all due from UHF, generally bear 12% interest, mature in December 2032, and are payable from surplus cash flow, sale, or refinancing of underlying properties.

Debt was primarily a $10.236 million related-party borrowing from Realty Advisors, Inc., variable-rate at prime plus 1.5% subject to a 6% floor, and due December 2016. The filing’s principal-payment schedule shows $9.184 million due in 2016. Management’s contractual-obligations table reports $11.348 million including interest, with $9.705 million in 2016. A 100-basis-point increase in variable borrowing rates was estimated to reduce 2015 net income by $102,360.

Outlook, risks and unusual items

  • Management expects operating cash generation in 2015, principally from note interest, but says it may not be enough to meet all cash requirements and debt obligations. Planned responses include selective asset sales, refinancing or extending debt, additional real-estate-secured borrowing, and reducing cash invested with the Advisor. Management said a quarterly dividend in 2015 was unlikely.
  • Liquidity is especially limited by only $7,000 of reported year-end cash, substantial 2016 debt maturities, and reliance on related-party collections and financing. Management cautioned that access to refinancing and capital is uncertain.
  • Related-party concentration is substantial: all notes receivable are due from UHF; TCI owns about 81% of IOT and is also a major debtor; Pillar manages IOT and receives advisory and incentive fees. Shared directors, officers, and investment activities create potential conflicts. The filing states related-party transactions may not be on arm’s-length terms.
  • A wrongful-foreclosure dispute involving a related party remains on appeal. After a $7 million payment was applied to the loan, management estimated a possible loss of no more than $2 million if the outcome is unfavorable, but IOT’s potential share and final damages are unclear.
  • A separate complaint naming IOT, its directors, and certain officers alleges asset transfers and diversion. Management denies a basis for the claims and intends to defend the case; the filing describes the underlying large judgment as against ART and ART Midwest, which are not and have never been IOT subsidiaries.
  • Other principal risks include Texas market concentration, real-estate illiquidity, refinancing and interest-rate exposure, and possible environmental liabilities. Management reported no known environmental liability expected to have a material adverse effect.

Important facts to verify

  • Reconcile cash-flow presentation: the MD&A says 2014 investing cash flow was positive $2.459 million, while the consolidated cash-flow statement reports cash used of $2.459 million.
  • Clarify the amount, terms, collectability, and aging of the $40.460 million in related-party receivables and accrued interest, and how that balance relates to the separately disclosed TCI obligation of $41.4 million.
  • Confirm the near-term debt maturity and liquidity plan, including the difference between the principal schedule and contractual-obligations table for 2016.
  • Assess UHF’s ability to pay interest and principal from surplus cash flow, the adequacy of the $1.826 million allowance, and whether recorded interest is being collected in cash.
  • Track the appeal and possible IOT exposure in the foreclosure-related litigation, and developments in the complaint naming IOT and its directors and officers.
  • Review related-party governance, fee arrangements, and controls over cash held or invested with Pillar; the filing reports management judged disclosure and internal financial-reporting controls effective, but the auditor did not attest to internal-control effectiveness.