Johnson Controls International Plc quarterly report, Q1 FY2013

Filing identity and reporting period

Important issuer mismatch: The supplied filing is Tyco International Ltd.’s Form 10-Q, not a Johnson Controls International plc filing. It covers the quarter ended December 28, 2012 (Tyco fiscal Q1 2013); the financial statements are unaudited and amounts below are in U.S. dollars.

Tyco’s continuing businesses provide security, fire-protection and life-safety products and services. Comparisons reflect the September 2012 spin-offs of ADT and Pentair: their former businesses are reported as discontinued operations, and prior-period segment figures were recast.

Financial performance and position

MetricQ1 FY2013Comparable period
Net revenue$2.600 billion$2.478 billion
Organic revenue growth1.2%—
Operating income / margin$235 million / 9.0%$186 million / 7.5%
Income from continuing operations attributable to Tyco shareholders$159 million; $0.34 diluted EPS$98 million; $0.21 diluted EPS
Net income attributable to Tyco shareholders, including discontinued operations$163 million; $0.34 diluted EPS$322 million; $0.69 diluted EPS
Cash from operating activities$(39) million$(76) million

Revenue increased 4.9%; acquisitions contributed $76 million and foreign exchange $9 million, alongside $30 million of organic growth. Product revenue was $1.443 billion and service revenue $1.157 billion. Operating margin improved 1.5 percentage points. The reported income-tax expense was $39 million (an 18.9% effective rate). Gross margin is not stated as a single figure in the supplied filing text.

At December 28, cash was $501 million, total debt $1.491 billion and shareholders’ equity $5.126 billion. Current assets were $4.081 billion versus current liabilities of $2.735 billion. A $1.0 billion revolving credit facility was undrawn; no commercial paper was outstanding. Cash includes $175 million reserved for certain pre-separation tax liabilities. Cash declined from $844 million at September 28.

Investing cash outflow was $188 million, including $90 million of capital expenditures and $23 million for acquisitions. Financing cash outflow was $119 million, including $70 million of dividends and $50 million of share repurchases.

Material changes and segment performance

  • Continuing-operations income rose, while total net income fell from $322 million to $163 million. The prior-year quarter included $224 million of after-tax discontinued-operations income; the current quarter included $4 million.
  • Interest expense declined to $24 million from $58 million, primarily reflecting the redemption of $2.6 billion of debt in connection with the separation.
  • NA Installation & Services revenue was $976 million, up 1.5%; operating income increased to $108 million from $86 million. Management cited service mix, installation execution and project selectivity.
  • ROW Installation & Services revenue was $1.090 billion, up 3.2%, but organic revenue declined 0.4%; operating income was $114 million versus $110 million. Acquisitions drove much of the revenue increase.
  • Global Products revenue increased 16.1% to $534 million, including 5.7% organic growth, but operating income fell to $74 million from $81 million. The filing cites increased R&D and selling costs and $6 million of additional environmental remediation costs.
  • Backlog was $5.189 billion, up 0.9% from September 28.

Outlook, risks and unusual items

  • Management expected approximately $50 million of restructuring and restructuring-related charges in FY2013. It expected FY2013 capital expenditures to exceed FY2012 spending and depreciation expense.
  • Management stated that cash, operating cash generation, the credit facility and commercial-paper access should meet foreseeable operating and business needs. Operating cash flow was negative in the quarter; management attributed pressure mainly to a $353 million working-capital use, including reductions in accrued liabilities, payables and deferred revenue.
  • Separation-related charges in continuing operations were $18 million. A $10 million charge under the 2012 Tax Sharing Agreement contributed to other expense. The quarter also included a $3 million divestiture gain and a $1 million asbestos-related gain.
  • Environmental remediation costs were estimated at $45–$70 million, with a $47 million best estimate recorded. Net asbestos liability was $215 million, based on a $376 million liability and $161 million of insurance recoveries; the filing warns actual amounts could differ significantly.
  • Tax-sharing obligations and IRS disputes concerning 1997–2004 tax years remain uncertain; Tyco expected litigation on certain issues during FY2013 and warned resolution could materially affect future results or cash flows. The maximum potential future payments under the tax-sharing agreements were not determinable.
  • Tyco had approximately 5,700 pending asbestos claims. It also reported former-management litigation, separation-related guarantees and indemnities, and a previously reserved $26 million DOJ/SEC settlement; approximately $13 million remained expected to be paid to the SEC in Q2 FY2013.
  • The company identified risks including economic and market conditions, execution of cost savings and acquisitions, foreign exchange, litigation and tax outcomes, debt refinancing, and realizing benefits of the separation. Management reported disclosure controls were effective and no material change in internal control over financial reporting during the quarter.

Investor verification priorities

  1. Confirm the intended issuer: this source is Tyco International Ltd., not Johnson Controls International plc.
  2. Review the original filing and subsequent reports for separation accounting, discontinued-operations comparability and final Pentair cash/working-capital adjustments.
  3. Track operating cash conversion, working-capital movements, capital spending and the cash reserved for tax liabilities.
  4. Assess developments in tax-sharing exposures and IRS litigation, asbestos liabilities and insurance recoveries, environmental remediation, and former-management cases.
  5. Check whether restructuring, segment margins, backlog and the announced additional $600 million share-repurchase authority translated into subsequent results and cash uses.