MEDIFAST INC quarterly report, Q2 FY2014

Medifast, Inc. — Q2 2014 Form 10-Q

Reporting period: Three and six months ended June 30, 2014; financial statements are unaudited. Medifast sells weight-management products and services through Medifast Direct, Take Shape For Life (TSFL), and Medifast Weight Control Centers and Wholesale (MWCC and Wholesale).

Financial results

MetricQ2 2014Q2 2013First half 2014First half 2013
Revenue$80.9 million$97.1 million$167.4 million$193.1 million
Gross profit / margin$60.4 million / 74.6%$72.9 million / 75.1%$124.3 million / 74.2%$145.3 million / 75.3%
Operating income / margin$7.4 million / 9.2%$10.6 million / 11.0%$16.1 million / 9.6%$19.2 million / 10.0%
Net income$5.7 million$7.1 million$11.7 million$13.0 million
Diluted EPS$0.44$0.51$0.89$0.93
  • Cash flow: First-half operating cash flow was $16.3 million, versus $27.7 million a year earlier. Investing activities used $6.4 million and financing activities used $14.3 million, including $14.2 million for share repurchases. Cash declined $4.4 million to $32.0 million.
  • Liquidity and debt: June 30 working capital was $66.2 million; current assets were $92.3 million and current liabilities $26.0 million. Investment securities were $36.6 million. The company reported $0.6 million of capital lease obligations and no outstanding debt; it had an undrawn $5 million revolving credit line expiring August 1, 2015.
  • Other metrics: Total assets were $129.7 million and stockholders’ equity was $97.5 million at June 30. The company repurchased 451,000 shares for $14.2 million during the first half.

Material changes and business drivers

  • Revenue fell 16.7% in Q2 and 13.3% in the first half year over year. Net income declined 19% in Q2 and 10% in the first half.
  • All major channels reported lower sales. TSFL revenue fell 12% in Q2 and 8% in the first half; active Health Coaches declined 8% year over year to 10,800, and first-half average monthly revenue per coach decreased to $1,596 from $1,710.
  • Medifast Direct revenue fell 29% in Q2 and 27% in the first half. Management said new-customer acquisition remained challenging, while Q2 spending efficiency was strong and it expected to invest additional marketing dollars compared with the second half of 2013.
  • MWCC and Wholesale revenue fell 18% in Q2 and 14% in the first half. The company had 51 corporate and 73 franchise centers at quarter-end; 24 centers transitioned from corporate to franchise ownership during Q2. Same-store sales for qualifying centers declined 13% in the first half.
  • Gross margin declined, which management attributed primarily to lower manufacturing volume and channel mix. SG&A fell in dollars but increased to 65.5% of revenue in Q2; it was 64.6% of first-half revenue versus 65.3% a year earlier.
  • Management said first-half profitability benefited from expense controls and a gain on center sales, partly offsetting lower revenue. The filing does not provide a clear amount for that gain.

Outlook, risks, and unusual items

  • Management anticipated a 2014 full-year effective tax rate of approximately 33%–34%. The filing provides no specific revenue or earnings guidance and cautions that interim results are not necessarily indicative of full-year results.
  • Medifast closed eight corporate centers in December 2013 and reported $636,000 of remaining accrued net lease liability at June 30, 2014. Separately, 11 corporate centers had closed over the prior 12 months.
  • The company is pursuing litigation alleging defamation, market manipulation, and unfair business practices, seeking $270 million in damages. In June 2014, the Ninth Circuit remanded claims involving two defendants for further consideration; the case against another defendant was dismissed. The filing does not state a clear expected recovery or financial-statement recognition for the claim.
  • Management reported no material changes to risk factors and concluded disclosure controls were effective at a reasonable-assurance level. It was evaluating the impact of the new revenue-recognition standard, ASU 2014-09.

Important facts for investors to verify

  • Whether declining channel sales, coach counts, and center same-store sales stabilize, and whether planned marketing investment improves customer acquisition.
  • Whether the reported improvement in cost discipline and center-sale gains can offset continuing revenue pressure; verify the unquantified gain’s amount and treatment.
  • Execution and financial effects of shifting centers to franchises and expanding international distribution.
  • Developments in the litigation, including potential outcomes and any financial exposure or recovery.
  • Cash generation, investment-portfolio value, and the effect of the share-repurchase program on liquidity and share count.