MSA Safety Inc annual report, FY2020

MSA Safety Incorporated — 2020 Form 10-K

Reporting period: Fiscal year ended December 31, 2020. This is an annual filing, not a standalone fourth-quarter filing; quarterly figures below are unaudited. MSA develops and sells safety equipment globally, including breathing apparatus, gas detection, firefighter protection, head protection and fall protection products.

Financial performance and liquidity

MetricFY 2020FY 2019
Net sales$1,348.2 million$1,402.0 million
Gross profit / margin$590.4 million / 43.8%$636.6 million / 45.4%
Operating income$166.9 million$186.2 million
Net income attributable to MSA$120.1 million$136.4 million
Diluted EPS$3.05$3.48
Operating cash flow$206.6 million$165.0 million
  • Fourth-quarter sales were $388.2 million versus $375.3 million in Q4 2019; net income attributable to MSA was $12.3 million versus $31.2 million, and diluted EPS was $0.31 versus $0.79.
  • Year-end cash, cash equivalents and restricted cash totaled $161.0 million; short-term investments were $75.0 million. Current assets were $754.3 million and current liabilities $310.5 million.
  • Total debt was approximately $307.2 million, including $212.2 million drawn on the variable-rate revolving facility. Of the $600 million facility, $385.5 million was unused, including letters of credit. The company reported covenant compliance.
  • Capital expenditures were $48.9 million; dividends paid were $66.6 million, or $1.71 per common share. Net cash used in financing activities was $126.5 million.

Changes and management commentary

  • Sales declined 3.8% as reported and 3.0% in constant currency. Americas sales fell 4.5% and International sales fell 2.7% as reported. Weakness in oil and gas and commercial construction, amid COVID-19, was partly offset by stronger fire-service breathing apparatus and pandemic-related respirator demand.
  • Gross margin fell 1.6 percentage points, primarily due to lower factory throughput and inventory-related charges. MSA recorded $13 million of inventory-related and manufacturing costs after a significant pandemic-response order did not materialize; management said these charges were not expected to recur in 2021.
  • SG&A declined 12.2%, reflecting restructuring benefits and discretionary cost controls. Restructuring charges rose to $27.4 million from $13.8 million; 121 positions were eliminated. Management expected $15 million of restructuring savings in 2021 and $20 million annually thereafter.
  • Management approached the first half of 2021 cautiously and expected a stronger second half relative to the first, while noting uncertainty around vaccine rollout, further restrictions, economic recovery and government stimulus. It expected 2021 capital expenditures of 2.5%–3.5% of sales and total interest expense of $8–$9 million.
  • On January 25, 2021, after year-end, MSA acquired Bristol Uniforms and Bell Apparel for $62.4 million net of cash acquired. Initial purchase accounting was incomplete when the filing was issued.

Risks, contingencies and unusual items

  • The cumulative-trauma product liability reserve was $221.5 million at year-end, up from $167.5 million. MSA LLC faced 1,622 lawsuits comprising 2,878 asserted claims; the company cited increased coal-dust claims. The estimate is highly judgmental and could change materially. Related insurance receivables were $97.0 million and notes receivable from insurers were $52.3 million; recovery timing and amount remain exposed to assumptions and insurer credit risk.
  • Product liability and other operating expense was $39.0 million, versus $28.4 million in 2019. The filing identifies the cumulative-trauma reserve increase as the primary driver.
  • Other material risks include COVID-related demand and supply disruption, energy-market weakness, foreign currency exposure, product defects or recalls, regulation, raw-material availability, cybersecurity, pension assumptions and acquisition integration. The company operates in approximately 40 foreign countries; about half of 2020 sales came from operations outside the United States.
  • Debt includes variable-rate borrowing and a significant $221.6 million scheduled maturity in 2023, principally revolving-facility debt. MSA said it expected operating cash flow to fund obligations and planned to refinance any remaining facility balance at maturity. Foreign-exchange movements and LIBOR transition were also identified as risks.
  • Goodwill and indefinite-lived trade name impairment tests found fair-value cushions at October 2020; reporting-unit fair values exceeded carrying values by at least 109%, while the trade name’s fair value exceeded carrying value by approximately 22%.

Important facts for investors to verify

  • Review the assumptions, claims trends and insurance-recovery estimates supporting the $221.5 million cumulative-trauma reserve and related receivables.
  • Track whether sales recover in energy and commercial construction, and whether management’s expected stronger second half of 2021 materializes.
  • Assess whether inventory charges, factory throughput and restructuring savings develop as management anticipated.
  • Review the 2023 debt maturity, variable-rate exposure, available facility capacity and the effect of the Bristol acquisition on leverage and liquidity.
  • Monitor Bristol integration and acquisition returns; the filing did not yet provide pro forma combined revenue or earnings.