MSA Safety Inc annual report, FY2010

MSA Safety (Mine Safety Appliances Company) — FY 2010 Form 10-K

Reporting period: Fiscal year ended December 31, 2010. This is an annual filing, not a standalone fourth-quarter report; selected Q4 results are noted below. Financial amounts are in U.S. dollars.

Business context

MSA develops and sells safety equipment, including breathing apparatus, gas detection instruments, helmets, respirators, thermal imaging cameras, fall protection and body armor. It reports North America, Europe and International segments. It acquired General Monitors on October 13, 2010, expanding its flame and gas detection business and oil-and-gas exposure.

Financial performance and liquidity

MetricFY 2010FY 2009
Net sales$976.6 million$910.0 million
Gross profit / margin$370.1 million / 37.9%$336.7 million / 37.0%
Net income attributable to MSA$38.1 million$43.3 million
Basic / diluted EPS$1.06 / $1.05$1.21 / $1.21
Cash from operations$31.6 million$120.8 million
Capital expenditures$25.0 million$25.7 million
Cash and cash equivalents, year-end$59.8 million$62.0 million
Working capital / current ratio$295.6 million / 2.6$265.6 million / 2.6
Total debt, including current portion$377.1 million$98.4 million
  • Sales rose 7% year over year. North America sales increased 7%, Europe fell 3% in reported dollars, and International sales rose 20%.
  • Gross margin improved 0.9 percentage points, attributed primarily to sales mix, cost controls and higher production volumes. SG&A rose 14% to $262.9 million, including $6.5 million of General Monitors transaction and integration expenses. Restructuring charges were $14.1 million.
  • Operating cash flow fell sharply, principally because 2009 benefited from a $67.2 million working-capital cash release; 2010 working-capital changes used $1.3 million. Investing activities used $281.6 million, including the acquisition; financing activities provided $246.6 million, primarily from acquisition-related borrowings.
  • Year-end debt increased to $377.1 million, including $195 million drawn on a $250 million revolving facility maturing in 2015 and $100 million of 4% senior notes due 2021. The company reported covenant compliance and expected to meet near-term debt service from operating cash flow. Management anticipated refinancing any remaining revolver balance at maturity.
  • Full-year dividend payments were $0.99 per share. Q4 sales were $285.0 million and attributable net income was $11.8 million, versus $236.1 million and $12.7 million, respectively, in Q4 2009.

Material changes and management commentary

  • General Monitors was acquired for $278.2 million. It contributed $16.3 million in sales and $0.2 million in net income from acquisition through year-end; results included a $2.5 million inventory fair-value step-up charge. The purchase added $179.9 million of goodwill and $44.0 million of identifiable intangibles.
  • North American growth reflected stronger oil-and-gas and industrial demand, including instrument sales, partly offset by lower SCBA, gas-mask and military helmet sales. Europe’s reported sales were affected by unfavorable currency translation; International growth reflected both local-currency sales gains and favorable translation.
  • Segment results diverged: North America earned $34.6 million, Europe recorded a $7.6 million loss, and International earned $14.0 million. Management cited European sales weakness and restructuring costs; International benefited from improved sales and gross margins.
  • R&D spending increased to $32.8 million from $28.8 million. Management’s stated priorities include product-led growth, customer focus, cost control and improved asset utilization. The filing provides no specific consolidated earnings or sales guidance.

Risks, contingencies and unusual items

  • MSA was named in approximately 1,900 cumulative-trauma lawsuits alleging silica, asbestos or coal-dust exposure involving respiratory protection products. The company said it could not estimate a loss range and records such losses only when probable and reasonably estimable.
  • Related insurance receivables were $89.0 million at year-end, largely noncurrent. Collection timing and amounts remain uncertain amid insurer disputes and litigation. Coverage cases with Century Indemnity and Columbia Casualty settled in 2010 without operating-result impact; litigation with North River and other insurers continued. MSA stated it did not expect pending claims to materially adversely affect future results, financial condition or liquidity based on available information and coverage.
  • Other principal risks include economic recovery and customer demand, government funding, competition and product innovation, regulatory standards and approvals, international operations and foreign exchange, material availability and costs, product liability and recalls, environmental requirements, and acquisition integration.
  • A hypothetical 10% U.S. dollar strengthening or weakening was estimated to change reported 2010 sales by approximately $51.3 million and net income by $0.7 million. Pension credits can vary with asset performance and actuarial assumptions; 2010 included net pension credits.
  • Management and the auditor reported effective internal control over financial reporting. General Monitors, representing 4.8% of consolidated assets and 1.7% of revenues, was excluded from the 2010 control assessment because of the acquisition.

Important facts for investors to verify

  • Whether operating cash generation recovers as receivables and inventories increased with sales, and whether the acquisition delivers expected benefits.
  • Revolver repayment or refinancing plans before its 2015 maturity, covenant headroom and the effects of higher debt and variable interest rates.
  • Collectability and timing of the $89.0 million insurance receivable, progress in insurer coverage litigation, and any change in cumulative-trauma claim exposure.
  • Whether European profitability improves and whether sales gains in International markets persist after separating currency effects.
  • Future restructuring costs, pension-credit variability, acquisition amortization and any purchase-accounting or integration impacts.