Mesa Royalty Trust 10-Q Summary
Business Context and Reporting Period
Mesa Royalty Trust is a passive entity holding a 90% overriding royalty interest in specified oil and gas properties in the Hugoton field (Kansas), San Juan Basin (New Mexico and Colorado), and Yellow Creek field (Wyoming). The Trust distributes cash to unitholders derived from net proceeds of production. This report covers the quarterly period ended June 30, 2015. As of August 14, 2015, there were 1,863,590 units outstanding.
Key Financial Metrics
| Metric | Q2 2015 | Q2 2014 | YTD 2015 | YTD 2014 |
|---|---|---|---|---|
| Royalty Income | $455,838 | $2,487,660 | $1,245,928 | $3,732,244 |
| Distributable Income | $479,703 | $2,441,265 | $1,104,862 | $3,642,436 |
| Distributable Income Per Unit | $0.2574 | $1.3100 | $0.5929 | $1.9545 |
| Available for Distribution Per Unit | $0.2235 | $1.3100 | $0.6221 | $1.9544 |
| Cash and Short-Term Investments | $1,362,085 | N/A | N/A | N/A |
| Total Assets | $4,221,180 | N/A | N/A | N/A |
| Trust Corpus | $3,804,659 | N/A | N/A | N/A |
Note: The Trust has no debt. Liquidity is derived solely from royalty income and interest on cash reserves.
Material Changes vs. Prior Period
- Revenue Decline: Royalty income decreased approximately 82% in Q2 2015 compared to Q2 2014, and 67% year-to-date. This was driven by significantly lower natural gas and natural gas liquids prices and reduced production volumes.
- Price Volatility: Average sales prices for natural gas dropped from $4.47/Mcf in Q2 2014 to $2.44/Mcf in Q2 2015. Oil/condensate prices fell from $29.99/Bbl to $15.42/Bbl.
- Production Volumes: Net production volumes attributable to the royalty paid decreased across all fields. Hugoton natural gas production fell from 75,141 Mcf (Q2 2014) to 46,037 Mcf (Q2 2015). San Juan Basin (New Mexico) natural gas production fell from 136,885 Mcf to 81,273 Mcf.
- Cost Reductions: Operating costs and capital expenditures decreased in 2015, partially offsetting the revenue decline. Hugoton operating costs dropped 21% QoQ, and San Juan Basin (New Mexico) capital expenditures dropped 66% QoQ.
- One-Time Items: Q2 2014 income included a one-time audit settlement payment of $881,595 from a working interest owner, which inflated the prior year comparison.
Outlook, Risks, and Contingencies
- Market Risk: Distributions are highly dependent on commodity prices, which fluctuate based on global economic conditions, weather, and supply/demand dynamics. The Trust has no control over these factors.
- Operator Risk: The Trust relies entirely on working interest owners (Linn Energy, ConocoPhillips, BP) for operations and financial reporting. The Trustee has no control over the operation or development of the properties.
- Excess Production Costs: As of June 30, 2015, there were $50,644 in excess production costs (costs exceeding revenue) that must be recovered by operators before royalty income is distributed. Approximately $48,816 of this relates to San Juan Basin-Colorado properties.
- Reserves: The Trustee maintains a reserve of $945,564 for future unknown contingent liabilities and expenses, which is included in cash and short-term investments.
- Legal Proceedings: No pending legal proceedings name the Trust as a party, though operators are subject to ordinary course litigation that could impact future income if settled materially.
Investor Verification Checklist
- Commodity Prices: Verify current natural gas and NGL prices against the Trust's historical averages to assess future distribution potential.
- Production Decline: Confirm the rate of natural decline in the Hugoton and San Juan Basin fields, as volumes are decreasing.
- Excess Production Costs: Monitor the status of the $50,644 in unrecovered excess production costs, particularly in the San Juan Basin-Colorado region, as these delay distributions.
- Operator Performance: Review the financial health and operational strategies of Linn Energy, ConocoPhillips, and BP, as the Trust's income is entirely dependent on their performance.
- Reserve Utilization: Track the $945,564 contingent liability reserve to understand how much cash is withheld from immediate distribution.