NNN

Business Context and Reporting Period

Company: Commercial Net Lease Realty, Inc. (NNN REIT, Inc.)
Filing Type: Form 10-Q (Quarterly Report)
Period Ended: June 30, 2003
Business Overview: A fully integrated, self-administered Real Estate Investment Trust (REIT) formed in 1984. The Company acquires, owns, and manages high-quality, single-tenant retail, office, and industrial properties leased to established corporate tenants under long-term commercial net leases. As of June 30, 2003, the portfolio consisted of 340 properties with an occupancy rate of approximately 97%.

Key Financial Metrics

Debt and Liquidity:

• Line of Credit: $95.8 million outstanding as of June 30, 2003, with $129.2 million available under a $225 million facility.
• Mortgages Payable: $54.1 million.
• Notes Payable: $290.0 million (net of discounts and hedge gains).
• Dividends Paid (6 Months 2003): $25.9 million to common stockholders ($0.64/share) and $2.0 million to preferred stockholders.

Material Changes vs. Prior Period

• Revenue Growth: Total revenues increased 7.4% for the quarter and 3.9% for the six months ended June 30, 2003, compared to the prior year. This was driven by a higher occupancy rate (97% vs. 93%) and acquisitions of ten properties subsequent to June 2002.
• Net Earnings Decline: Net earnings decreased 8.6% for the quarter and 14.3% for the six months. The decline is primarily attributed to a one-time $2.4 million dissenting shareholders' settlement expense recorded in the first half of 2003 related to the 2001 Captec merger.
• Discontinued Operations: The Company recognized a loss of $148,000 from discontinued operations in Q2 2003 (vs. $2.1 million gain in Q2 2002) and earnings of $423,000 for the six months (vs. $2.9 million gain in 2002). This reflects the sale of properties and reclassification of results under SFAS No. 144.
• Interest Expense: Increased to $6.8 million for the quarter (from $6.4 million) and $13.3 million for the six months (from $13.0 million) due to new notes payable issued in 2002 and a fixed-rate mortgage, partially offset by lower average borrowings on the credit facility.

Guidance, Outlook, and Risks

Management Commentary and Subsequent Events:

• Capital Raise: In July 2003, the Company issued 5.6 million shares of common stock for gross proceeds of $100.8 million. Net proceeds were used to fund a portion of a new acquisition.
• Major Acquisition: In August 2003, the Company acquired two office buildings and a parking garage in Arlington, Virginia, for $142.8 million. The purchase was funded by the equity offering and borrowings under the Credit Facility. An additional $28.9 million is committed for improvements.
• Dividend Policy: The Company declared a common dividend of $0.32 per share in July 2003, payable in August.

Risks and Contingencies:

• Tenant Bankruptcy: Approximately 3% of the gross leasable area is leased to four tenants who have filed for Chapter 11 bankruptcy. These tenants have the right to reject leases, which could materially impact liquidity if properties cannot be re-leased timely.
• Vacancy: As of July 2003, the Company owned eight vacant properties (3% of portfolio) actively being marketed for sale or re-lease.
• Variable Interest Entities: The Company identified Commercial Net Lease Realty Services, Inc. as a potential variable interest entity under FASB Interpretation No. 46, with a maximum exposure to loss of approximately $90.2 million.

Investor Verification Checklist

• Settlement Impact: Verify the full cash impact of the $15.6 million dissenting shareholders' settlement (of which $2.4 million was expensed in H1 2003) and confirm no further litigation risks remain.
• Bankrupt Tenants: Review the specific lease terms and financial status of the four tenants in Chapter 11 bankruptcy to assess the risk of lease rejection and vacancy duration.
• Debt Covenants: Confirm compliance with the amended $225 million Credit Facility covenants, particularly given the recent significant acquisition and increased leverage.
• Acquisition Returns: Monitor the leasing status and projected returns on the $142.8 million Arlington, Virginia acquisition completed in August 2003.
• Dividend Coverage: Assess whether funds from operations (FFO) continue to support the dividend payout rate of $0.64 per share for the first half of 2003, considering the one-time settlement expense.