O

Realty Income Corp. 10-Q Summary: Period Ended September 30, 2005

Business Context and Reporting Period

This Form 10-Q covers the quarterly period ended September 30, 2005, for Realty Income Corporation, a Maryland corporation operating as an equity Real Estate Investment Trust (REIT). The Company focuses on acquiring and owning freestanding, single-tenant retail properties leased to regional and national chains under long-term net leases. As of the reporting date, the portfolio consisted of 1,605 properties totaling over 13.2 million leasable square feet across 48 states, with an occupancy rate of 98.4%.

Key Financial Metrics

Material Changes vs. Prior Period

• Revenue Growth: Rental revenue increased 12.4% year-over-year for the quarter and 11.6% for the nine-month period, driven primarily by 86 new properties acquired in 2005 and 172 properties acquired in 2004.
• Net Income Decline: Net income available to common stockholders decreased by $1.2 million (quarterly) and $1.7 million (nine-month) compared to 2004. This decline is largely attributed to significantly lower gains on the sale of properties (both investment properties and those acquired for resale by subsidiary Crest Net) in 2005 compared to 2004.
• FFO Growth: Despite lower net income, FFO increased 7.5% for the quarter and 4.9% for the nine-month period, reflecting the core operating performance of the portfolio.
• Acquisitions: The Company invested $412.1 million in 104 new properties during the first nine months of 2005, compared to $178.0 million in 182 properties during the same period in 2004.
• Debt Structure: Total notes payable increased from $480 million to $755 million due to new issuances of $175 million in 12-year notes and $100 million in 30-year bonds in 2005.

Guidance, Outlook, and Risks

Management Commentary: Management continues to pursue a strategy of acquiring properties with long-term net leases to support monthly distributions. The Company achieved its 32nd consecutive quarterly increase in distributions, raising the monthly rate to $0.115625 per share in October 2005. The Company maintains a conservative capital structure with a debt-to-total-market-capitalization ratio of approximately 28.7%.

Recent Developments:

• Secured a new $300 million credit facility in June 2005 with improved pricing (LIBOR + 65 bps).
• Issued $175 million of 5.375% senior notes due 2017 and $100 million of 5.875% senior bonds due 2035.
• Acquired a portfolio of 17 Kerasotes Theatre properties for $200 million in the third quarter.

Risks and Contingencies:

• Interest Rate Risk: The Company has exposure to variable rates on its credit facility, though most long-term debt is fixed.
• Tenant Concentration: While diversified across 101 retail chains, the portfolio is sensitive to the economic health of the retail sector.
• Discontinued Operations: Results are impacted by the timing of property sales, particularly from the Crest Net subsidiary, which holds properties for resale.
• Environmental Liabilities: Tenants generally indemnify the Company, but risks remain regarding underground storage tanks and environmental insurance sufficiency.

Investor Verification Checklist

• FFO vs. Net Income: Verify the reconciliation of Net Income to FFO, noting the significant impact of non-cash depreciation and the exclusion of gains on property sales from FFO.
• Discontinued Operations: Review the specific gains from Crest Net property sales, as these are volatile and excluded from continuing operations.
• Debt Covenants: Confirm compliance with debt covenants, specifically the debt-to-total-assets ratio (actual 36.7% vs. 60% limit) and debt service coverage ratio (actual 4.7x vs. 1.5x limit).
• Lease Expirations: Analyze the lease expiration schedule; approximately 13.8% of rental revenue is tied to leases expiring in 2023, with significant concentrations in 2019 and 2021.
• Dividend Sustainability: Assess the payout ratio of distributions to FFO (84.8% for the nine months ended 9/30/05) to evaluate the safety of the monthly dividend policy.