PROGRESSIVE CORP quarterly report, Q2 FY2010

Business Context and Reporting Period

The Progressive Corporation, an insurer focused primarily on personal auto, recreational vehicle, and commercial auto coverage, filed this unaudited Form 10-Q for the quarter and six months ended June 30, 2010. Personal Lines generated approximately 89% of net premiums written; Commercial Auto represented approximately 11%.

Key Financial Metrics

MetricThree months ended June 30, 2010Year-over-year changeSix months ended June 30, 2010Year-over-year change
Net premiums earned$3,590.2 million4%$7,091.3 million4%
Total revenues$3,686.3 million3%$7,352.2 million4%
Income before taxes$312.9 million(12%)$751.8 million3%
Net income$211.9 million(15%)$507.5 million5%
Diluted earnings per share$0.32(14%)$0.766%
Underwriting profit$262.0 million3%$580.1 million(5%)
Underwriting margin / combined ratio7.3% / 92.7%Down 0.1 point8.2% / 91.8%Down 0.7 point

Recurring investment income increased 7% in the quarter and 3% year to date, while net realized losses on securities were $39.5 million in the quarter and $8.7 million year to date, compared with gains of $15.9 million and losses of $57.5 million, respectively, in the prior-year periods. The second-quarter net margin was approximately 5.7%, compared with approximately 7.0% in the prior-year quarter; the six-month net margin was approximately 6.9%, compared with approximately 6.8%.

Operating cash flow was $1,204.5 million for the first six months, compared with $928.1 million in 2009. Cash was $153.8 million at June 30, 2010. The investment portfolio totaled $15.83 billion, including $5.8 billion of U.S. Treasury and short-term securities. Shareholders’ equity was $6.30 billion, and total capital, including debt, was approximately $8.5 billion.

Debt had a carrying value of $2.18 billion and fair value of $2.24 billion. The company had no borrowings under its $125 million secured liquidity facility, which could be increased to $150 million at the company’s request, and no scheduled debt maturities until January 2012.

Material Changes Versus Prior Comparable Period

  • Net premiums written increased 5% in the quarter and 6% year to date. Personal Lines written premiums increased 7% and 8%, respectively, while Commercial Auto declined 5% and 4%.
  • Policies in force increased 6% companywide, led by 15% growth in Direct auto and 7% growth in total Personal Lines; Commercial Auto policies declined 2%.
  • Underwriting remained profitable but weakened year to date. Personal Lines’ six-month combined ratio increased to 92.3% from 91.8%, while Commercial Auto’s increased to 88.8% from 86.2%.
  • Higher advertising expenditures and Gainsharing accruals increased underwriting expense ratios by 0.8 percentage points in both the quarter and six-month period.
  • Net unrealized investment gains improved substantially to $852.3 million pretax at June 30, 2010, from net unrealized losses of $71.4 million at June 30, 2009. However, common-equity exposure increased to 7.3% of the portfolio from 3.0%.
  • Other-than-temporary impairment losses declined to $8.6 million in the quarter and $11.7 million year to date, compared with $30.0 million and $227.4 million in the prior-year periods.
  • The company repurchased 5.7 million common shares for $107.3 million during the first six months, including 3.3 million shares for $64.7 million in the second quarter.

Guidance, Outlook, Commentary, Risks, and Unusual Items

  • Management reiterated a long-term underwriting objective corresponding to a 96% combined ratio, or a 4% underwriting margin. No specific full-year earnings guidance is provided.
  • Management cited continued growth opportunities from advertising, Name Your Price, new product models, usage-based insurance, and bundled auto and homeowners offerings. Name Your Price was available in 48 jurisdictions, with the final three expected by year-end 2010; further usage-based expansion was planned subject to regulatory approval and results.
  • Management expects Commercial Auto to remain challenging because of economic weakness, particularly in housing and construction, lower premiums per policy, and competitive conditions.
  • Second-quarter favorable prior accident-year development was $58.4 million, including $33.6 million of actuarial adjustments. Catastrophe losses were $46.9 million, adding 1.3 points to the quarterly combined ratio.
  • On July 8, 2010, after the reporting date, the company repurchased $222.9 million principal amount of its junior subordinated debentures. The transaction produced a July net gain of $8.5 million and approximately $6.5 million of cumulative net gain, including June expenses. The Replacement Capital Covenant on the 2032 Notes was terminated after majority-holder consent.
  • Key risks include loss-reserve estimation, catastrophe and weather losses, claims severity and frequency, litigation, regulatory and rate approvals, competition, interest rates, credit and liquidity conditions, investment valuation, counterparty exposure, and changes in health-care and auto-repair costs.
  • Outstanding litigation includes matters involving consumer reports, claims handling, rating practices, uninsured and underinsured motorist coverage, diminished vehicle value, repair-shop labor rates, and marketing practices. The filing states that unaccrued matters could materially affect results if adverse outcomes exceed recorded reserves.

Important Facts for Investors to Verify

  • Whether favorable reserve development continues or reverses, particularly given the higher accident-year loss ratio.
  • The sustainability of Personal Lines and Direct-channel growth as premium per policy declines and advertising costs rise.
  • Commercial Auto retention, policy counts, premium trends, and loss frequency amid economic weakness.
  • The credit performance and valuation of mortgage-backed, preferred-stock, non-investment-grade, and other structured securities, including the $158.8 million of gross unrealized investment losses at June 30, 2010.
  • The final effects of the July 2010 debt tender offer, including the reduced debt balance, cash usage, and accounting gain.
  • The variable annual dividend: the 2010 target is 25% of after-tax underwriting income, but the final Gainshare factor and dividend remain subject to full-year performance and board discretion.
  • Potential changes to deferred-tax-asset realizability, litigation accruals, and loss reserves that could materially affect future earnings, equity, or cash flow.