PARK NATIONAL CORP quarterly report, Q2 FY2013

Park National Corporation — Q2 2013 Form 10-Q

Reporting period: Three and six months ended June 30, 2013. The unaudited consolidated statements cover Park National Corporation and its subsidiaries; balance-sheet comparisons are to December 31, 2012. Amounts below are in U.S. dollars and generally millions unless stated otherwise.

Financial performance

MetricQ2 2013Q2 2012First half 2013First half 2012
Net interest income$54.7$58.7$110.2$120.4
Provision for loan losses$0.7$5.2$1.0$13.6
Other income$19.3$17.5$38.1$57.1
Other expense$46.6$45.8$92.7$94.3
Net income$20.0$18.9$40.7$50.4
Net income available to common shareholders$20.0$16.9$40.7$46.9
Diluted EPS$1.30$1.10$2.64$3.05
  • Q2 net interest margin was 3.61%, down from 3.87% a year earlier; the first-half margin was 3.66%, versus 3.92%. Lower asset yields in the continued low-rate environment were the main pressure.
  • For the first half, net income included no Vision Bank sale gain. First-half 2012 included a $22.2 million pretax gain ($14.4 million after tax) on the sale of the Vision business. Excluding that gain, 2012 first-half net income was $36.0 million and diluted EPS was $2.11, compared with $40.7 million and $2.64 in 2013.
  • Q2 fee income was helped by lower OREO valuation charges than a year earlier. First-half other income excluding the Vision gain was $38.1 million, compared with $35.0 million in 2012.

Financial position, liquidity and credit

  • Total assets were $6.64 billion, essentially unchanged from year-end. Loans were $4.51 billion, up $60.4 million; deposits were $4.85 billion, up $135.3 million.
  • Cash and cash equivalents rose to $353.9 million from $201.3 million. Investment securities fell to $1.35 billion from $1.58 billion as Park chose not to reinvest some repayments in longer-duration securities amid low rates, holding more funds in money-market instruments.
  • Short-term borrowings declined to $223.5 million from $344.2 million. Long-term debt was $783.1 million and subordinated debentures and notes were $80.3 million. Stockholders’ equity was $639.2 million, down from $650.4 million.
  • Operating cash flow was $50.4 million for the first half; investing activities provided $117.5 million and financing activities used $15.3 million. Cash increased $152.6 million.
  • The allowance for loan losses was $55.1 million, or 1.22% of loans, versus $55.5 million and 1.25% at year-end. First-half net charge-offs were $1.4 million, compared with $23.5 million in 2012; the prior-year amount included a $12.1 million charge-off on retained Vision loans.
  • Nonperforming loans were $169.3 million, down from $188.3 million at year-end; nonperforming assets were $205.0 million, down from $224.0 million. Nonperforming loans were 3.75% of total loans, versus 4.23% at year-end. OREO was $35.7 million.
  • Capital ratios at June 30 were 9.38% leverage, 13.28% Tier 1 risk-based and 15.90% total risk-based for Park. PNB met the well-capitalized thresholds; its ratios were 7.05%, 10.05% and 11.91%, respectively.
  • Unrealized losses on available-for-sale securities drove a $22.9 million after-tax other comprehensive loss for the first half, taking accumulated other comprehensive loss to $40.4 million.

Changes, outlook and risks

  • Management’s current 2013 projection is pretax, pre-provision income of $108–$114 million, provision for loan losses of $6–$10 million, pretax income of $98–$108 million and net income of $73.7–$80.4 million. The original projections were $113–$131 million, $15–$20 million, $93–$116 million and $69.8–$85.8 million, respectively.
  • Management attributed the lower projected pretax, pre-provision income to the continued low-rate environment and lower-than-previously-expected net interest income; it expects lower loan-loss provision because of positive credit experience at PNB and SEPH. The filing cautions that interim results are not necessarily indicative of full-year results.
  • SEPH, which holds runoff legacy Vision assets, reported a $1.4 million first-half net loss, including $4.7 million of net loan recoveries. Its legacy nonperforming assets declined to $64.6 million from $70.0 million at March 31.
  • Other expense included higher salaries and employee benefits; management also cited increased miscellaneous expense, largely due to reserves for ongoing litigation. The filing reports no material pending legal proceedings, apart from routine matters.
  • Management described liquidity as more than adequate and targets at least $900 million of daily available liquidity from borrowing capacity, federal funds sold and unpledged agency securities. Loan commitments were $845.3 million and standby letters of credit $21.2 million.
  • Management’s interest-rate simulation projected net income would decline 0.25% under a rising-rate scenario and 10.53% under a declining-rate scenario over the next year. These are model estimates, not earnings guidance.
  • Risks include credit quality and collateral valuations, interest-rate and liquidity exposure, competition, economic and real-estate conditions, regulatory changes, operational or cyber-security failures, and litigation. Basel III rules adopted in July 2013 were not expected by management to materially affect Park’s or PNB’s capital ratios.

Important facts for investors to verify

  • Whether margin compression and the shift toward cash and money-market instruments continue to weigh on earnings, and how actual results compare with the 2013 projection.
  • Whether credit improvement persists, especially in nonperforming loans, OREO, TDRs and the runoff SEPH portfolio, and whether current reserves remain adequate.
  • The extent and timing of realized or further unrealized securities losses, given the increase in accumulated other comprehensive loss.
  • Whether litigation-related reserves, operating costs and the stated liquidity and capital positions change materially in subsequent filings.