RENASANT CORP annual report, FY2014

Renasant Corporation — 2014 Form 10-K

Reporting period: Fiscal year ended December 31, 2014. The filing is an annual report, not a standalone fourth-quarter filing; quarterly figures below are included for Q4 context. Financial amounts are in millions of dollars unless otherwise stated.

Business context and financial performance

Renasant is a regional banking and financial-services company operating primarily through community banks in Mississippi, Tennessee, Alabama and Georgia, alongside insurance and wealth-management businesses. It reported 121 banking, insurance and financial-services offices at year-end.

Metric20142013
Net interest income$202.6$157.2
Noninterest income$80.6$72.0
Net income$59.6$33.5
Diluted earnings per share$1.88$1.22
Net interest margin, tax-equivalent4.12%3.96%
Efficiency ratio65.91%73.65%
Return on average assets1.02%0.71%

Year-end assets were $5,805.1 million, loans $3,987.9 million, deposits $4,838.4 million and shareholders’ equity $711.7 million. Cash and cash equivalents were $161.6 million. Long-term debt was $156.4 million and short-term borrowings were $32.4 million; junior subordinated debentures accounted for $94.6 million of long-term debt. The company declared $0.68 per share in cash dividends for the year.

Cash provided by operating activities was $124.7 million; investing activities used $202.8 million and financing activities used $6.9 million. Cash and cash equivalents declined $85.1 million during the year. Liquidity sources included $1,592.6 million of available FHLB capacity and $75.0 million of correspondent-bank lines, which were uncommitted and had no year-end balance outstanding.

Credit measures were mixed: the provision for loan losses fell to $6.2 million from $10.4 million, while net charge-offs increased to $11.5 million, or 0.29% of average loans, from $7.0 million, or 0.22%. The allowance for loan losses was $42.3 million, 1.06% of total loans. The filing’s detailed year-end table reports nonperforming loans of $55.1 million, or 1.38% of loans, including acquired and FDIC-covered balances; the separately presented measure excluding those categories was 0.80%.

Material changes and Q4 context

  • Net income increased 78% year over year. Management attributed the improvement principally to the First M&F acquisition, higher net interest margin, stronger fee income and lower loan-loss provision.
  • Average earning assets grew substantially, primarily following the September 2013 First M&F acquisition. Net interest income rose 28.9%; the acquisition’s acquired-loan accretion added approximately 17 basis points to 2014 net interest margin.
  • Loans grew $106.9 million year over year to $3,987.9 million. Excluding acquired loans, management reported growth of $381.7 million in loans not covered by FDIC loss-share agreements. Deposits were nearly flat, down $3.5 million; noninterest-bearing deposits increased to $919.9 million from $856.0 million.
  • Noninterest expense rose 10.5% to $191.2 million, chiefly from compensation, occupancy and data-processing costs associated with First M&F and expansion. The efficiency ratio nevertheless improved, reflecting higher revenues and cost management.
  • For Q4 2014, net income was $15.6 million and diluted EPS was $0.49, versus $11.3 million and $0.36 in Q4 2013. Q4 net interest income was $50.0 million, compared with $50.7 million; provision was $1.1 million versus $2.0 million.

Outlook, risks and unusual items

  • No numerical earnings guidance was provided. Management said it expected further efficiency-ratio improvement from growth in acquired markets, maturing de novo branches and continued credit improvement.
  • On December 10, 2014, Renasant agreed to acquire Heritage Financial Group in an all-stock transaction. The filing describes approximately $1.9 billion of assets, $1.3 billion of loans and $1.6 billion of deposits, and 48 offices in Alabama, Georgia and Florida, subject to shareholder and regulatory approvals. The deal would add Florida operations and integration, execution and credit risks.
  • A putative shareholder class action filed December 31, 2014, and amended February 18, 2015, challenges the Heritage merger process and seeks to enjoin the shareholder votes and transaction. The filing reports no other material pending legal proceedings; management did not quantify a potential financial exposure for this action.
  • Key risks include the concentration of lending in real estate—85.39% of loans had real estate as a primary or secondary collateral component—and commercial real estate, which represented 49.07% of loans. Economic weakness, falling collateral values, rising rates, funding competition, acquisition integration and regulatory changes could affect results.
  • Interest-rate simulations indicated modest asset sensitivity for the next 12 months: a 100-basis-point increase was projected to raise net interest income 2.5%, while a 100-basis-point decline was projected to reduce it 0.4%. These estimates depend on assumptions and are not forecasts.
  • Unusual or judgment-sensitive items include acquired-loan accretion, FDIC loss-share accounting, goodwill and other intangible assets, and Level 3 trust-preferred securities valuations. The company recorded no other-than-temporary impairment on securities in 2014. Two of four pooled trust-preferred positions remained nonaccrual; their fair value was $19.8 million against $26.4 million cost basis.

The independent auditor issued an unqualified opinion on the financial statements and internal controls; management also concluded internal control over financial reporting was effective as of December 31, 2014.

Investor verification points

  • Verify the Heritage merger’s final terms, required approvals, litigation status, expected integration costs and realized synergies.
  • Reconcile the different reported nonperforming-loan ratios and allowance coverage measures, including their treatment of acquired and FDIC-covered loans.
  • Assess whether higher 2014 earnings are sustainable without the acquired-loan accretion benefit and amid persistently low rates.
  • Monitor commercial real estate concentrations, charge-offs, acquired-loan cash-flow estimates and remaining FDIC loss-share coverage.
  • Track deposit mix and liquidity as cash declined, short-term borrowings increased, and public-fund deposits grew; confirm the availability and terms of contingent funding lines.