SARATOGA INVESTMENT CORP. quarterly report, Q4 FY2007

Business Context and Reporting Period

Company: GSC Investment Corp. (Saratoga Investment Corp.)
Filing Type: Form 10-Q (Quarterly Report)
Period Ended: November 30, 2007
Business Overview: A non-diversified closed-end management investment company regulated as a Business Development Company (BDC) under the Investment Company Act of 1940. The Company invests primarily in private middle-market companies and select high-yield bonds to generate current income and capital appreciation. It commenced operations in March 2007 and completed its IPO on March 28, 2007.

Key Financial Metrics

Metric Three Months Ended Nov 30, 2007 Nine Months Ended Nov 30, 2007
Total Investment Income $5,881,998 $15,865,683
Net Investment Income $3,070,255 $8,184,944
Net Realized Gain on Investments $1,674,981 $3,120,236
Net Unrealized Depreciation ($3,683,788) ($7,346,094)
Net Increase in Net Assets from Operations $1,061,448 $3,959,086
Earnings Per Share (Basic & Diluted) $0.13 $0.48
Net Asset Value (NAV) Per Share $13.51 $13.51
Total Assets $203,933,939 $203,933,939
Total Debt Outstanding $84,375,261 $84,375,261
Cash and Cash Equivalents $3,336,248 $3,336,248
Asset Coverage Ratio 233% 233%

Material Changes and Portfolio Activity

  • Portfolio Composition: As of November 30, 2007, the portfolio consisted of 43 investments in 36 portfolio companies. The weighted average current yield was 11.4% for structured finance securities, 13.3% for unsecured notes, 11.8% for senior secured notes, 12.2% for second lien term loans, and 9.5% for first lien term loans.
  • Investment Activity: During the nine months ended November 30, 2007, the Company made 131 investments totaling $301.5 million in principal. Exits and repayments totaled $101.8 million, resulting in net investments of $199.7 million.
  • Unrealized Losses: Significant unrealized depreciation occurred in the period, primarily driven by EuroFresh Inc. ($2.2 million), McMillin Companies LLC ($1.8 million), and SILLC Holdings, LLC ($0.7 million).
  • Delinquency: As of the filing date, IDI Acquisition Corp. was delinquent on a scheduled coupon payment of approximately $3.8 million principal amount, which would constitute an event of default if not cured by January 16, 2008.

Guidance, Outlook, and Risks

  • Dividends: The Company declared a quarterly dividend of $0.38 per share on November 15, 2007. Subsequently, on December 28, 2007, a special dividend of $0.18 per share was declared to distribute realized capital gains.
  • Financing Consolidation: In December 2007, the Company consolidated its Revolving and Term Facilities, repaying the Term Facility to increase overall borrowing capacity without increasing aggregate indebtedness.
  • Off-Balance Sheet Arrangements: The Company entered into a warehouse agreement for a Collateralized Loan Obligations (CLO) Fund. As of November 30, 2007, $3.1 million of collateral was pledged against $21.6 million of settled assets. The CLO Fund is expected to close in late January 2008.
  • Risk Factors:
    • Conflicts of Interest: Policy changes allow secondary market purchases of issuers where the Manager's other funds also invest, potentially creating conflicts.
    • Leverage: The CLO Fund warehouse is a leveraged investment; losses are paid first from net income and second from pledged capital.
    • Market Risk: A hypothetical 1% change in interest rates could impact net assets from operations by approximately $0.2 million annually.

Investor Verification Checklist

  • Delinquency Status: Verify the resolution of the IDI Acquisition Corp. coupon delinquency and potential default status.
  • CLO Fund Closing: Confirm the successful closing of the CLO Fund in January 2008 and the release of the $3.1 million pledged collateral.
  • Unrealized Losses: Monitor the valuation trends of significant unrealized loss positions, specifically EuroFresh Inc. and McMillin Companies LLC.
  • Dividend Sustainability: Assess the ability to maintain dividend payouts given the net unrealized depreciation offsetting net investment income.
  • Asset Coverage: Ensure the Company maintains the required 200% asset coverage ratio under the 1940 Act as leverage is utilized.