SL GREEN REALTY CORP annual report, FY2019

SL Green Realty Corp. — 2019 Form 10-K

Business context and reporting period: Annual report for the fiscal year ended December 31, 2019, filed jointly with SL Green Operating Partnership, L.P. SL Green is a REIT focused principally on owning, leasing, developing and financing commercial real estate in the New York metropolitan area, especially Manhattan. At year-end, its portfolio included 71 properties and interests totaling approximately 27.6 million square feet, with weighted-average occupancy of 94.3%. The company also held debt and preferred equity investments with a book value of $1.7 billion. The company and operating partnership are managed as one entity; the figures below generally refer to the consolidated company.

Financial performance and position

  • Revenue: $1.239 billion in 2019, up 0.9% from $1.227 billion in 2018. Rental revenue was $983.6 million, investment income $195.6 million and other income $59.8 million.
  • Profit: Net income was $291.5 million versus $270.9 million in 2018. Net income attributable to common stockholders was $255.5 million, or $3.10 per diluted share, compared with $232.3 million, or $2.67 per share. Results included $76.2 million of gains on sales of joint venture interests and a $69.4 million purchase-price/fair-value adjustment, principally related to acquiring control of 410 Tenth Avenue.
  • FFO: Funds from operations available to all stockholders were $605.7 million, essentially unchanged from $605.7 million in 2018. FFO is a non-GAAP measure and is not cash flow or a measure of liquidity.
  • Cash flow: Operating cash flow was $376.5 million, down from $441.5 million. Investing activities provided $114.5 million, versus $681.7 million, reflecting lower net disposition proceeds. Financing activities used $528.7 million, compared with $1.094 billion used in 2018. Cash, cash equivalents and restricted cash ended the year at $241.4 million, down $37.7 million.
  • Margins and costs: Same-store revenue rose 2.8%, while same-store property operating expenses increased 3.1%. Company-wide operating expenses and real estate taxes also rose; no formal margin guidance was provided. General and administrative expense increased to $100.9 million from $92.6 million, including approximately $10 million of additional expense from lease-accounting changes.
  • Debt and liquidity: Consolidated debt principal was approximately $5.6 billion at year-end; the balance-sheet carrying amount, net of financing costs, was $5.55 billion. The company reported $1.5 billion of liquidity: $1.3 billion of undrawn revolving-credit capacity and $196.0 million of consolidated cash, including marketable securities. Its share of joint-venture debt was $4.0 billion; total joint-venture debt was $9.0 billion and generally non-recourse. Consolidated weighted-average debt maturity was 3.72 years. The company reported compliance with debt covenants.
  • Dividends and repurchases: Common dividends declared were $3.435 per share for 2019, up from $3.2875 in 2018. The company repurchased 4.6 million shares at an average $83.62 and expanded its buyback authorization to $3.0 billion.

Material changes versus 2018

  • Same-store Manhattan office occupancy, including signed leases not yet commenced, improved to 96.2% from 96.0%; overall portfolio occupancy was 94.3% versus 94.2%. Suburban office occupancy fell to 85.7% from 91.3%.
  • Manhattan office leasing totaled approximately 2.5 million square feet. Leases replacing previously occupied space achieved a 38.1% mark-to-market increase over prior fully escalated rents. Manhattan market vacancy rose to 11.1% from 9.2%, while average asking rents increased 1.6% to $73.41 per square foot.
  • Interest expense, net of interest income, declined to $190.5 million from $208.7 million, despite a higher average consolidated debt balance, as the weighted-average interest rate fell to 4.00% from 4.06% and development interest capitalization increased.
  • Equity in income from unconsolidated joint ventures shifted to a $34.5 million loss from $7.3 million of income. Gains recognized on joint-venture interest sales were $76.2 million, down from $304.0 million in 2018.
  • 2018 included $227.5 million of real estate reserves and impairment charges, mainly for suburban properties; 2019 charges were $7.0 million. The lower impairment burden helped reported net income rise, while FFO remained flat.
  • Debt and preferred equity investments declined to $1.58 billion from $2.10 billion after $1.19 billion of sales, repayments and participations, partly offset by $0.67 billion of originations and accretion.

Outlook, management commentary and key risks

  • Capital spending: Management estimated 2020 recurring capital expenditures of $145.3 million, development and redevelopment spending of $298.5 million on existing consolidated properties, and the company’s share of joint-venture capital expenditures of $485.5 million. Funding was expected from operations, liquidity, asset sales and/or borrowing.
  • Development: One Vanderbilt, a 1.7 million-square-foot project, was anticipated to be completed in Q3 2020; its total budget was $3.3 billion, with $1.0 billion remaining at year-end, expected to be funded by the construction facility. 410 Tenth Avenue and 185 Broadway were expected to complete in Q2 2021. Completion timing, cost and leasing remain execution risks.
  • Leasing and tenant event: Credit Suisse terminated its lease and vacated One Madison Avenue in January 2020. Its share of portfolio annualized cash rent was reported to fall from 8.2% to approximately 3.3%. The termination is a significant re-leasing and cash-flow item to monitor.
  • Debt maturities: Management intended to repay, refinance or extend debt as it matured. The filing identified $55 million of consolidated mortgage debt and $105 million of joint-venture debt scheduled to mature in 2020 after specified extensions and subsequent-period transactions. Refinancing could carry higher rates or be unavailable on acceptable terms.
  • Interest-rate exposure: A hypothetical 100-basis-point increase was estimated to raise annual consolidated net interest costs by $13.3 million and the company’s share of joint-venture interest costs by $17.0 million. Management also highlighted uncertainty from the planned transition away from LIBOR after 2021.
  • Concentration and market risks: Operations are heavily concentrated in New York office real estate. Five properties represented 33.7% of portfolio annualized cash rent; the five largest tenants represented 19.0%. Lease expirations, tenant credit, market vacancy, rent levels, construction costs, joint-venture decisions, property values and access to capital could affect earnings, liquidity and distributions.
  • Other risks and contingencies: The filing cites climate and natural-disaster exposure, terrorism and insurance limits, environmental and regulatory obligations, potential REIT qualification failure, related-party conflicts and cyber risks. Management reported no material litigation or environmental liability known to it at year-end. Ernst & Young issued unqualified opinions on the financial statements and internal control over financial reporting.

Important facts for investors to verify

  • Progress on leasing, rent concessions and cash-flow replacement for the vacated Credit Suisse space at One Madison Avenue.
  • 2020 maturities, refinancing or extension outcomes, covenant headroom and actual borrowing costs.
  • Liquidity after development funding, capital expenditures, dividends and repurchases; compare operating cash flow with FFO and distributions.
  • One Vanderbilt and other project completion dates, remaining funding sources, construction costs and lease-up performance.
  • Manhattan and suburban occupancy trends, upcoming lease expirations, tenant concentration and realized rents versus asking rents.
  • Credit quality, collateral values, repayments and reserve adequacy in the debt and preferred equity portfolio, including the investment carrying a $1.8 million reserve.
  • Actual joint-venture debt obligations, capital calls, guarantees and refinancing exposure, which are not fully reflected in consolidated debt.