V2X, Inc. annual report, FY2018

Business context and reporting period

Entity discrepancy: The supplied filing is Vectrus, Inc.’s Form 10-K, not a filing identified as V2X, Inc. It covers the fiscal year ended December 31, 2018; the fourth-quarter figures below are unaudited. Vectrus provides facility and logistics, information technology, and network communications services to U.S. government customers worldwide, principally the Department of Defense and U.S. Army.

Vectrus acquired SENTEL Corporation in January 2018 for net consideration of $36.9 million, expanding its logistics, technical and intelligence-community capabilities. The company operated as one reportable segment.

Financial and operating metrics

MetricFY 2018FY 2017
Revenue$1,279.3 million$1,114.8 million
Gross profit$114.7 million$101.9 million
Operating income / margin$48.3 million / 3.8%$41.2 million / 3.7%
Net income$35.3 million$59.5 million
Diluted EPS$3.10$5.31
Cash from operating activities$40.1 million$35.4 million
Cash and total debt at year-end$66.1 million / $75.0 million$77.5 million / $79.0 million

Revenue grew 14.8%, while operating income increased 17.2%. Gross margin was approximately 9.0%, compared with approximately 9.1% in 2017. Net income fell 40.7%, primarily reflecting the prior-year tax benefit: 2017 included a $22.9 million tax benefit, including a $35.5 million deferred-tax benefit related to U.S. tax reform; 2018 recorded $8.0 million of tax expense.

Fourth-quarter 2018 revenue was $329.6 million, gross profit $30.0 million, operating income $12.6 million, and net income $10.1 million; diluted EPS was $0.89. Fourth-quarter 2017 revenue was $295.8 million, operating income $10.3 million, net income $41.6 million, and diluted EPS $3.70. The unusually high prior-year quarter net income reflected tax effects; quarterly amounts are unaudited.

Year-end liquidity included $109.9 million available on the revolving facility after letters of credit. Of the $66.1 million cash balance, $18.0 million was held by foreign subsidiaries. Days sales outstanding increased to 63 days from 54. The company reported $3.0 billion of total backlog, including $688.6 million funded, and $858 million of remaining performance obligations, which it expected to recognize as revenue during 2019. Backlog and performance obligations are subject to funding, options and other contingencies.

Material changes versus prior period

  • Revenue increased $164.5 million. Management attributed $112.3 million of the increase in U.S. programs to SENTEL, with additional growth in Europe and the Middle East.
  • Facility and logistics revenue rose to $951.3 million (74% of total) from $812.6 million; IT and network communications revenue was $328.0 million (26%), compared with $302.2 million.
  • U.S. Air Force revenue increased to $259.5 million from $177.3 million; Army revenue was $934.4 million, or approximately 73% of total, versus $915.6 million.
  • Operating cash flow improved, but cash declined by $11.3 million overall. Investing cash use included $36.9 million for SENTEL and $10.0 million in capital expenditures.
  • Net favorable cumulative contract estimate adjustments were $1.6 million, down from $11.6 million in 2017. A separate $1.4 million one-time benefit arose from resolving an item on a closed contract.
  • Adoption of ASC Topic 606 in 2018 changed contract accounting and comparability. The filing’s pro forma comparison states 2018 operating income would have been $55.0 million under the former guidance versus $48.3 million under the new guidance.

Outlook, risks and unusual items

No formal earnings or revenue guidance is provided. Management described continued opportunity in defense facilities, logistics and IT, while noting budget, procurement and cost-reduction uncertainty. It expected substantial funded backlog conversion within 12 months and reported that remaining performance obligations of $858 million were expected to be recognized in 2019.

  • Contract concentration: K-BOSSS and OMDAC-SWACA together generated approximately 54.6% of 2018 revenue. K-BOSSS generated $517 million and was due for recompete under LOGCAP V; the anticipated award announcement was April 2019. An extension notice was preliminary and did not commit the government to exercising options. OMDAC-SWACA was extended through February 2020, with a recompete expected.
  • Government dependence: All reported revenue came from U.S. government customers. Funding delays, changing defense priorities, contract terminations, bid protests, audits or compliance findings could affect revenue, cash flow and eligibility for future work.
  • Profitability and estimates: 78% of revenue came from cost-plus or cost-reimbursable contracts and 22% from firm-fixed-price contracts. Cost overruns, staffing or subcontractor issues, and changes to contract estimates can affect margins.
  • Debt and rates: The $75 million term loan bears floating interest; $56.4 million was hedged with interest-rate swaps. The company reported compliance with its debt covenants at year-end.
  • Contingencies: Accrued legal and government-contract claims were $7.8 million at year-end. A Kuwait employment class-action settlement of up to $3.75 million plus payroll taxes received final approval in 2018; payments were made in February 2019. Management did not expect legal or contractual matters to have a material adverse effect, but outcomes remain uncertain.
  • Other items: Goodwill was $233.6 million, about 40.8% of total assets; no impairment was recorded. The company reported effective disclosure controls and internal control over financial reporting, and the auditor issued unqualified opinions on the financial statements and internal controls.

Important facts for investors to verify

  1. Confirm the intended issuer: this document names Vectrus, Inc., not V2X, Inc.
  2. Check the outcome and economics of the K-BOSSS LOGCAP V recompete and the OMDAC-SWACA recompete, given the contracts’ combined revenue concentration.
  3. Review cash conversion, receivable growth, DSO and the availability of customer funding; unbilled receivables were $181.0 million at year-end.
  4. Assess 2018 earnings quality and comparability, including the tax-driven 2017 net-income benefit, contract estimate adjustments, the $1.4 million one-time benefit and ASC 606 effects.
  5. Monitor debt service, variable-rate exposure, covenant headroom, government audit claims and the realization of funded and unfunded backlog.