WABASH NATIONAL Corp quarterly report, Q3 FY2017

Wabash National Corporation — Q3 2017 Form 10-Q

Reporting period: Three and nine months ended September 30, 2017; unaudited. Wabash manufactures trailers, truck bodies and related transportation products. On September 27, it acquired Supreme Industries, expanding its final-mile vehicle business. Supreme’s results after acquisition were not material and were excluded from reported operating results.

Financial results and position

Amounts are in millions of dollars, except per-share data and percentages.

MetricQ3 2017Q3 2016Nine months 2017Nine months 2016
Net sales$425.1$464.3$1,223.7$1,383.4
Gross profit / margin$61.0 / 14.3%$83.5 / 18.0%$188.0 / 15.4%$254.0 / 18.4%
Operating income$26.6$54.9$95.5$161.9
Net income$18.9$33.4$62.1$96.4
Diluted EPS$0.30$0.51$0.99$1.45
Operating cash flowNot presented quarterlyNot presented quarterly$61.1$106.0
  • Q3 sales fell 8.4%; nine-month sales fell 11.5%. Q3 operating income declined 51.5% and net income declined 43.2% year over year. Nine-month net income declined 35.6%.
  • At September 30, cash was $153.7, current assets $585.4 and current liabilities $289.1. Inventory was $245.7, up from $140.0 at year-end 2016.
  • Total debt and capital lease obligations were approximately $559.6, versus $240.5 at December 31, 2016. This included $325.0 of 5.50% senior notes due 2025, $188.0 outstanding on the term loan, and $44.8 principal on convertible notes due May 2018. The convertible notes were classified as current.
  • Liquidity, defined as cash plus available revolver capacity, was $323.3; no revolver borrowings were outstanding, and the company reported compliance with its covenants. The filing says approximately $169.6 of additional revolver borrowing capacity was available.
  • Nine-month investing cash outflow was $320.1, principally the $323.5 net cash purchase of Supreme; financing cash inflow was $249.2. Cash declined $9.8 to $153.7. Operating cash flow fell by $44.8 year over year, with inventory growth a major use of cash.

Material changes and unusual items

  • Supreme was acquired for aggregate consideration of $360.4, funded primarily with proceeds from the senior notes and available cash. Purchase accounting, including $165.4 of goodwill and $158.0 of identifiable intangibles, was preliminary. The company expected to establish a Final Mile Products reporting segment in Q4 2017.
  • Reported sales and earnings do not include a material contribution from Supreme. Unaudited pro forma results assuming Supreme had been acquired at the beginning of each comparative period showed sales of $496.8 and net income of $24.3 for Q3 2017, and sales of $1,454.6 and net income of $68.1 for the first nine months of 2017. The filing cautions these are not necessarily indicative of actual or future results.
  • The company recorded $8.7 of Supreme acquisition expenses. Other income included a gain on sale of retail branch assets of $5.6 in Q3 and $8.1 for the nine-month period.
  • Commercial Trailer Products drove the sales decline: Q3 segment sales decreased 10.8%, with new trailer shipments down 10.4%; nine-month segment sales decreased 14.6%, with shipments down 15.7%. Diversified Products sales increased modestly, but segment margins also declined.
  • Quarterly dividends declared were $0.06 per share; the company also reported $11.5 of dividends paid during the first nine months, including payments to holders of convertible notes. It repurchased $46.6 of common stock during the nine-month period.

Outlook, commentary and risks

  • Management forecast full-year 2017 new trailer shipments of 53,500–55,500 units, 10%–11% below 2016. It expected strong operational performance through the rest of 2017 and into 2018, citing backlog, industry demand and productivity initiatives; this is management’s expectation, not a guarantee.
  • Backlog was $741 at September 30, including $70.5 associated with Supreme, versus $802 at December 31, 2016 and $643 at September 30, 2016. Management expected to complete most existing backlog within 12 months.
  • Management cited lower volumes and higher commodity costs as pressures on margins. It also warned of raw-material and component price or supply disruptions, economic weakness, manufacturing execution risks, and dependence on certain suppliers.
  • Integration of Supreme may involve higher-than-expected costs, employee or customer disruption, systems and control integration challenges, unknown liabilities, and failure to realize projected synergies or growth. Supreme also faces chassis-supply and specialized-vehicle competition risks.
  • The company expected 2017 capital expenditures of approximately $25.0, compared with $15.4 in the first nine months. Management said liquidity was adequate for planned operations, working capital and capital spending through the remainder of 2017 and 2018.
  • The $44.8 principal amount of convertible notes matures in May 2018. The term loan has a springing maturity provision tied to the convertible notes and a minimum-liquidity condition. The company stated it intended to settle note conversions in cash; conversion value exceeded principal by approximately $43 at September 30.
  • Legal matters include Supreme litigation with approximately $40.0 in claimed damages and a Brazilian joint-venture appeal. Management did not expect these matters to have a material adverse effect, but noted litigation outcomes are uncertain and some potential losses cannot be estimated.
  • Management identified 2018 adoption of the new revenue standard as under evaluation; reviewed sample contracts had not indicated a financial-statement impact, but the assessment was not complete. Supreme was excluded from the company’s internal-control effectiveness evaluation while integration was underway.

Important facts for investors to verify

  • Whether Supreme integration delivers the expected synergies, margins and final-mile growth, and how preliminary acquisition valuations change.
  • Whether trailer shipments meet management’s 53,500–55,500-unit forecast and backlog converts to sales on expected timing and terms.
  • Whether inventory normalizes and operating cash flow improves after the substantial working-capital use.
  • Debt-service capacity, the May 2018 convertible-note maturity and the term loan’s springing-maturity liquidity condition.
  • Exposure to commodity costs and constrained chassis or component supplies, as well as developments in material legal claims.