Cheer Holding, Inc. quarterly report, Q3 FY2019

Filing summary

Important entity discrepancy: The supplied filing is for TKK Symphony Acquisition Corporation, a blank-check company, not Cheer Holding, Inc. Investors should verify that this is the intended filing before relying on this summary.

Business context and reporting period

Unaudited Form 10-Q for the quarter and nine months ended September 30, 2019, filed November 14, 2019. TKK had not commenced operating a business or generated revenue; its activities focused on identifying and completing a business combination. On September 6, 2019, it agreed to acquire Glory Star New Media Group Limited, subject to closing conditions.

Financial results and liquidity

  • Revenue: None. TKK reported no operating revenue; results primarily reflect interest earned on trust-account investments and public-company and transaction costs.
  • Third-quarter 2019: Net income was $552,308, versus $371,210 in the third quarter of 2018. Operating costs were $690,455, compared with $64,359. Trust-account interest was $1,365,513; unrealized investment losses were $122,750.
  • Nine months: Net income was $2,966,101, including $4,423,040 of trust-account interest, $22,898 of unrealized losses, and $1,434,041 of operating costs. The 2018 comparison covers February 5, 2018 (inception) through September 30, 2018, not a comparable full nine-month operating period.
  • Per-share result: The filing reports basic and diluted net loss per ordinary share of $0.10 for Q3 2019 and $0.19 for the nine months. This reflects the two-class allocation of trust income to redeemable shares despite reported company net income.
  • Cash flow: Operating activities used $1,209,724 in the nine months. Cash outside the trust account fell to $47,270 from $406,994 at year-end 2018.
  • Assets and liquidity: Trust-account marketable securities were $256,286,247, primarily short-term U.S. Treasury bills. Working-capital deficit was $80,945. Ordinary shares subject to possible redemption were recorded as temporary equity at $250,355,301.
  • Debt: $850,000 was outstanding under a non-interest-bearing unsecured note from the Sponsor, due upon a business combination or liquidation. Up to $1 million of loans under the note may be converted into warrants.
  • Margins: Not meaningful because the company had no revenue or operating business.

Material changes and transaction outlook

  • The September 2019 Glory Star agreement provides for $425 million of consideration in TKK ordinary shares, with the share price based on the per-share amount used for public-share redemptions at the business-combination closing.
  • Sellers may receive up to 10 million additional shares based on performance in fiscal 2019 and 2020.
  • TKK had until February 20, 2020 to complete a business combination, with a board-approved extension of up to four months available under the stated terms. Failure to complete within the permitted period would lead to liquidation; warrants and rights could expire worthless.
  • Management stated that available resources should be sufficient through the scheduled February 20, 2020 liquidation date, relying in part on Sponsor financing. The $47,270 of cash outside the trust and working-capital deficit underscore dependence on that financing for expenses.
  • Management highlighted potential dilution and market-price effects from issuing shares or debt in a transaction. Completion was not assured. The filing reported no material changes to the risk factors in the prior Form 10-K, no legal proceedings, and no off-balance-sheet financing arrangements.
  • Disclosure controls were concluded to be effective; no material change in internal control over financial reporting was reported for the quarter.

Key facts investors should verify

  1. Whether the intended filing is TKK Symphony Acquisition Corporation’s 2019 third-quarter 10-Q or a Cheer Holding, Inc. filing.
  2. The status and final terms of the proposed Glory Star transaction, including closing conditions, redemptions, share issuance, and earnout provisions.
  3. The business-combination deadline and any extension, and the resulting liquidation or redemption terms if a transaction did not close.
  4. The Sponsor note balance, repayment or conversion terms, and adequacy of cash outside the trust to fund transaction costs.
  5. The reported earnings-per-share presentation and allocation of trust-account income to redeemable shares.