Decoy Therapeutics Inc. quarterly report, Q2 FY2018

Business context and reporting period

This is Flex Pharma, Inc.’s unaudited Form 10-Q for the quarter and six months ended June 30, 2018. The request identifies Decoy Therapeutics Inc., but the filing’s registrant is Flex Pharma, Inc.; confirm the intended company.

Flex Pharma sold HOTSHOT, a consumer product for exercise-associated muscle cramps, and was developing FLX-787. In June 2018, it ended Phase 2 trials of FLX-787 in motor neuron disease, including ALS, and Charcot-Marie-Tooth disease after oral tolerability concerns. It began a strategic alternatives review, including a possible sale or merger, and said its reduced team would assess FLX-787 for dysphagia and operate the consumer business.

Financial results and liquidity

MetricQ2 2018Q2 2017Six months 2018Six months 2017
Total revenue$245,502$335,523$424,084$578,070
Cost of product revenue$179,945$145,325$263,879$224,431
Research and development$6.17 million$4.08 million$10.85 million$7.99 million
Selling, general and administrative$2.99 million$4.99 million$6.69 million$9.59 million
Operating loss$9.10 million$8.88 million$17.39 million$17.22 million
Net loss$9.05 million$8.80 million$17.28 million$17.07 million
Net loss per share, basic and diluted$0.50$0.51$0.96$1.00

All revenue came from consumer operations. Revenue fell 27% year over year in both the quarter and first half. Q2 product gross profit was approximately $65,000, or 27% of revenue, versus approximately $190,000, or 57%, a year earlier; the filing cites higher inventory write-offs among cost pressures. The company sold approximately 54,000 HOTSHOT bottles in Q2, compared with 83,000 a year earlier.

At June 30, cash and cash equivalents were $15.76 million, restricted cash was $126,595, and marketable securities were nil. Working capital was $13.1 million; accumulated deficit was $128.3 million. The company reported no long-term debt. For the six months, operating cash use was $17.67 million; investing activities provided $14.12 million, mainly reflecting marketable-security maturities and sales; financing provided $118,010. Cash, cash equivalents and restricted cash declined $3.43 million.

Material changes, outlook and risks

  • Quarterly R&D expense rose 51%, mainly due to Phase 2 trial activity, trial close-out costs and restructuring-related expenses. SG&A fell 40%, chiefly from reduced HOTSHOT marketing and lower headcount.
  • The company reduced its workforce by approximately 60%, with most reductions completed by quarter-end. It recorded about $918,000 of restructuring expense in Q2 and estimated total restructuring costs of approximately $1.19 million to $3.37 million. Potential retention and severance payments could total up to approximately $2.3 million; some amounts depend on a change in control or other conditions.
  • Management said existing cash was expected to fund the reduced operating plan for at least 12 months from the financial statements’ issuance date, assuming limited R&D and continued HOTSHOT sales. Management expected continued losses; additional financing may be needed, and availability is not assured.
  • A stockholder class action filed June 19, 2018 alleges misleading statements about FLX-787. The company denies wrongdoing, intends to defend the case, cannot predict the outcome and had accrued no expense for it at June 30.
  • Risks include an unsuccessful strategic review, possible cessation of operations, uncertain HOTSHOT demand, further financing needs, clinical and regulatory uncertainty, potential Nasdaq listing noncompliance after the share price fell below $1, and litigation-related costs. No assurance was given that a sale, merger or other transaction would occur.

Most important facts to verify

  1. Confirm that Flex Pharma, rather than Decoy Therapeutics, is the intended filing.
  2. Check subsequent disclosures on strategic alternatives, financing, cash runway and any sale, merger or liquidation decision.
  3. Verify the status and financial impact of the FLX-787 dysphagia assessment and the ended MND and CMT trials.
  4. Follow developments in the class action, restructuring liabilities and any change-in-control-related payments.
  5. Review HOTSHOT sales trends, inventory realizability and Nasdaq listing compliance.