DULUTH HOLDINGS INC. annual report, FY2016

Duluth Holdings Inc. — FY2015 Form 10-K

Business context and reporting period. Duluth Holdings sells branded men’s and women’s casual wear, workwear and accessories through its website, catalogs and retail stores. The filing covers the 52-week fiscal year ended January 31, 2016; the prior 52-week year ended February 1, 2015. Fiscal 2015 included the company’s November 2015 IPO and conversion from an S corporation to a C corporation.

Financial performance and liquidity

MetricFY2015FY2014Change
Net sales$304.2 million$231.9 million+31.2%
Gross profit / margin$173.5 million / 57.0%$131.0 million / 56.5%Margin +0.5 percentage points
Operating income / margin$29.2 million / 9.6%$24.0 million / 10.4%Income +21.3%; margin −0.8 points
Net income attributable to controlling interest$27.4 million$23.6 million+16.0%
Adjusted EBITDA$34.0 million / 11.2% of sales$26.7 million / 11.5%+27.5%; margin −0.3 points
Operating cash flow$14.2 million$22.6 millionDown $8.4 million
Capital expenditures$7.3 million$5.3 millionUp $2.0 million

Direct-channel sales were $266.3 million, up 27.5%; retail sales were $37.8 million, up 64.7%, and represented 12.4% of sales. The company ended the year with seven retail stores and two outlets. Gross-margin improvement reflected product mix and lower product costs. SG&A rose 35.0%, faster than sales, particularly due to marketing, selling and administrative costs.

Cash was $37.9 million, working capital $73.7 million and total debt $5.0 million at year-end. The $40 million revolving facility had no borrowings and $27.7 million of borrowing availability, subject to borrowing-base limits; the company reported covenant compliance. Operating cash flow declined primarily amid inventory growth and payment timing. Annual results include only $1.3 million of income tax expense because C-corporation taxation applied only from November 25, 2015; management also presented unaudited pro forma FY2015 net income of $17.3 million using an assumed 40% tax rate.

In the fourth quarter, sales were $140.4 million, 46.2% of annual sales, and net income attributable to controlling interest was $17.5 million. Fourth-quarter gross margin was 56.1% and operating margin 13.5%, reflecting the business’s holiday-season concentration.

Material changes and notable items

  • Sales growth reflected higher direct-channel traffic and new stores; website visits increased 28.1%. Retail sales rose with new store openings and growth at comparable stores.
  • The November 2015 IPO raised approximately $83.9 million net from 7.67 million Class B shares sold at $12 each. The company used $46.3 million to repay borrowing related to the final S-corporation shareholder distribution; it reported no material change to the planned use of the remaining proceeds.
  • Fiscal 2015 shareholder distributions totaled $60.1 million, including the S-corporation earnings distribution. The company did not anticipate cash dividends in the foreseeable future.
  • Management projected fiscal 2016 capital expenditures of $24–25 million, including $10–11 million for new stores, and expected to open four to five stores. Management identified approximately 100 potential U.S. store locations and cited historical average store payback below two years. These are plans and estimates, not guarantees.
  • There is no quantified revenue or earnings guidance in the provided filing text. Management said existing cash, operating cash flow and credit availability were expected to fund working capital, planned capital spending and growth for the foreseeable future.
  • A material weakness in controls over revenue and inventory cut-off, identified in connection with earlier-year statements, was reported as remediated in FY2015. Disclosure controls were deemed effective; the filing did not include management’s internal-control assessment or auditor attestation under the new-public-company transition provisions.

Outlook, risks and contingencies

Key risks include substantial reliance on direct sales (87.6% of FY2015 sales), seasonal fourth-quarter demand, execution and funding of rapid store expansion, and supplier concentration: the largest supplier accounted for 54% of purchases and the top six suppliers for approximately 83%. Other disclosed risks include changing customer preferences, competition, catalog and shipping costs, inventory forecasting, foreign sourcing and trade conditions, supply-chain or technology disruptions, customer-data security, and weather. The credit facility carries variable-rate exposure, although no revolver balance was outstanding at year-end.

The founder’s Class A shares carry ten votes per share; the filing reported concentrated voting control and controlled-company status under Nasdaq rules. The company reported ordinary-course legal claims but no proceeding it believed would have a material adverse effect. It also disclosed related-party leases and potential S-corporation tax indemnification obligations; no material unrecognized tax benefits were reported.

Important facts for investors to verify

  • Whether store openings and the stated capital-spending plan proceed on schedule and achieve expected sales and payback.
  • Whether sales growth converts into stronger operating margins and cash generation, given FY2015 SG&A growth and lower operating cash flow.
  • Inventory levels, markdowns and working-capital needs, especially ahead of the holiday season.
  • Supplier concentration and the resilience of sourcing, distribution and technology systems as the business expands.
  • The ongoing effects of full-year C-corporation taxation, post-IPO share dilution and the dual-class voting structure.
  • Management’s remediation of the prior cut-off weakness and future internal-control disclosures; the independent auditor did not opine on internal-control effectiveness.