Fiee, Inc. quarterly report, Q3 FY2020

Business context and reporting period

Filing identity: The request metadata names Fiee, Inc., but the supplied Form 10-Q is for Zoom Telephonics, Inc. This summary reflects the filing text. The report covers the quarter and nine months ended September 30, 2020; it was filed November 13, 2020.

Zoom sells communications and internet-access hardware, including cable modems and gateways, mainly through retailers and distributors. Its manufacturing is outsourced, with final assembly, testing, and distribution operations in Tijuana. Core production of existing models shifted from China to Vietnam in June 2020.

Financial results and liquidity

MetricQ3 2020Q3 2019Nine months 2020Nine months 2019
Net sales$12.0 million$10.9 million$34.3 million$27.0 million
Gross profit / margin$3.9 million / 32.2%$3.1 million / 28.8%$9.1 million / 26.6%$8.3 million / 30.7%
Operating loss$0.33 million$0.24 million$2.59 million$2.10 million
Net loss$0.34 million$0.20 million$2.62 million$2.13 million
Loss per share, basic and diluted$0.01$0.01$0.12$0.11
  • Cash flow: Nine-month operating cash flow was positive $20,000, versus negative $840,000 a year earlier. It benefited substantially from a $6.84 million increase in accounts payable and accrued expenses, while receivables and inventories used cash. Investing activities used $863,000; financing activities provided $4.29 million.
  • Balance sheet and liquidity: At September 30, cash and cash equivalents were $4.01 million and restricted cash was $800,000. Working capital was $6.3 million and the current ratio was 1.4. Total current assets were $21.2 million and current liabilities $15.0 million.
  • Debt and financing: No borrowings were outstanding on the $4.0 million revolving credit line; $583,300 remained outstanding on a PPP loan. The credit line matures in November 2020 and automatically renews unless cancelled under its terms. The company raised approximately $3.16 million net in a May 2020 private placement, issuing 2.24 million shares.
  • Other balance-sheet items: Inventory was $9.69 million, up from $7.44 million at year-end 2019; accounts payable was $10.51 million, up from $5.02 million. Total liabilities were $15.22 million and stockholders’ equity was $7.48 million.

Material changes versus prior comparable periods

  • Q3 sales grew 10.6% year over year; nine-month sales increased 26.7%, primarily from Motorola-branded product growth. Cable modems and gateways made up most sales.
  • Q3 gross margin improved to 32.2% from 28.8%, but nine-month margin fell to 26.6% from 30.7%. The nine-month decline reflected China tariffs and higher air freight, which together increased cost of goods sold by approximately $2.2 million, or 6.4% of sales.
  • Nine-month net loss widened by about $495,000. General and administrative expense increased by $1.15 million, including one-time legal and professional costs; R&D expense also rose. Selling expense declined.
  • Shares outstanding increased to 23.92 million from 20.93 million at December 31, 2019, reflecting the private placement and option exercises.

Outlook, commentary, risks, and unusual items

  • Going concern: Management said the $2.6 million nine-month net loss raised concern about the company’s ability to continue as a going concern within one year of filing. Continuation depends on generating operating cash flow, controlling expenses, obtaining financing as needed, and meeting financing covenants. The financial statements contain no adjustments that might be required if the company cannot continue as a going concern.
  • Tariffs and pandemic: China tariffs were $2.6 million for the first nine months of 2020, including $115,500 in Q3; the company said tariffs declined substantially after the June manufacturing transition. Air freight used to manage supply disruptions added $900,000 in Q2 and $600,000 in Q3. COVID-19-related supply disruptions and demand uncertainty remain risks. The company said it was benefiting from increased product demand but could not assure it would continue.
  • Liquidity constraints: $800,000 was restricted for tariff-related letters of credit. The company expected the additional $800,000 to be released only after performance bonds are closed out, anticipated between July 2021 and January 2022. The PPP loan forgiveness application was submitted in October 2020; forgiveness was not yet confirmed in the filing.
  • Outlook and commitments: Management expected several new models to be introduced during the remainder of 2020 and in 2021. The Motorola networking license runs through 2025 and requires minimum annual royalties of $4.3 million from 2021 through 2025. A new home-security and monitoring license begins in 2021 and includes minimum annual royalties rising from $2.05 million in 2021 to $2.8 million in 2024 and 2025.
  • Concentration: Three customers represented 85% of Q3 sales and 88% of nine-month sales; three customers accounted for 91% of receivables. One supplier provided 94% of Q3 purchased inventory. Loss or disruption involving major customers or suppliers could materially affect results.
  • Legal and governance matters: A putative class action alleging refurbished modem parts were sold as new was dismissed with prejudice on July 28, 2020; the company reported no other material pending legal proceedings. The company entered an exclusivity agreement with Minim, whose co-founder is the company’s Executive Chairman, concerning a possible business combination; the agreement was extended through November 20, 2020. Related-party payments to Minim totaled $90,000 through September 30, 2020. Investors should consider the potential transaction and related-party relationship.
  • Other notable item: The company reported compliance with its working-capital and tangible-net-worth covenants as of September 30, 2020. Management judged disclosure controls effective and reported no material changes in internal control over financial reporting during the period.

Key facts investors should verify

  • Confirm the intended issuer: the supplied filing is for Zoom Telephonics, Inc., not Fiee, Inc.
  • Check subsequent filings for the credit line’s November 2020 renewal or termination, covenant status, and any new financing.
  • Verify whether the PPP loan was forgiven and whether tariff-related restricted cash or letters of credit were released.
  • Assess whether the Vietnam production transition reduced tariffs and freight costs without renewed supply disruption.
  • Monitor operating cash generation, working-capital movements, inventory levels, and the company’s going-concern assessment.
  • Review updates on the Minim exclusivity agreement or any proposed business combination, including related-party terms.
  • Evaluate customer and supplier concentration and the sustainability of product demand and margins.