Funko, Inc. annual report, FY2021

Funko, Inc. — FY2021 Form 10-K

Reporting period: Fiscal year ended December 31, 2021. This is an annual report, not a standalone fourth-quarter filing; the supplied filing text does not provide a clear Q4-only financial-results table. Comparisons below are FY2021 versus FY2020 unless stated otherwise. Amounts are in U.S. dollars.

Business context

Funko designs, sources and sells licensed pop-culture products, including figures, fashion accessories, games and digital collectibles. It reported one operating segment. Revenue is heavily tied to licensed properties and its Pop! brand; Pop!-branded products represented 74.5% of sales, while Loungefly represented 13.7%.

Financial performance and position

MetricFY2021FY2020Change / context
Net sales$1,029.3 million$652.5 millionUp 57.7%
Gross margin, excluding depreciation and amortization37.0%38.2%Down 1.2 percentage points
Income from operations$95.5 million$23.5 millionOperating margin approximately 9.3%, versus 3.6%
Net income$67.9 million$9.8 millionNet margin approximately 6.6%, versus 1.5%
Net income attributable to Funko, Inc.$43.9 million$4.0 millionDiluted EPS was $1.08 versus $0.11
Adjusted EBITDA (non-GAAP)$149.9 million$80.2 millionManagement-defined measure
Cash from operating activities$87.4 million$108.7 millionLower by $21.4 million, largely reflecting working-capital investment
Cash and cash equivalents$83.6 million$52.3 millionUp $31.3 million
Working capital$167.6 million$120.7 millionUp $46.9 million
Debt, net carrying value$173.2 million$190.8 millionNew $180 million term facility; no revolver borrowings at year-end

Sales rose across the United States, Europe and other international markets. Europe grew 91.7%; U.S. sales grew 52.2%. Sales from 955 active properties compared with 854 in 2020. Direct-to-consumer sales were approximately 11% of total sales, up from 8%.

Changes, outlook and key risks

  • Growth and margin: Sales growth lifted earnings, but gross margin fell as shipping and freight costs surged amid global capacity and container constraints. Freight and product costs, along with wage and talent costs, were expected to remain inflationary. The company instituted selected price increases in 2021 and expected their effects in 2022 and beyond.
  • Inventory and cash flow: Year-end inventory rose 178% year over year to $166.4 million, primarily because longer transit times left significant inventory in transit. Operating cash flow declined as working capital increased, including a $107.2 million cash use from inventory growth.
  • Debt and liquidity: In September 2021, Funko refinanced its prior facilities with a $180 million term loan and a $100 million revolving facility, both maturing in 2026. The debt is variable-rate and secured by substantially all borrower assets and certain domestic subsidiary assets. The company reported covenant compliance and said it expected liquidity to fund operations and plans for at least 12 months, while cautioning that future cash flows or financing may not be sufficient.
  • Business concentration and execution: No individual customer generated more than 10% of annual sales, but the top ten customers represented 45%; the top ten licensors represented approximately 74%. Disney-owned licensors collectively accounted for approximately 43% of sales. Licensing renewals, consumer tastes, third-party content releases, manufacturers and retailers are important dependencies.
  • Legal and other contingencies: Securities litigation remained pending, including an action in which some claims survived a motion to dismiss, and an IPO-related state case was revived on appeal; Funko sought Washington Supreme Court review. A separate Delaware action concerning its Up-C structure was filed in January 2022. The filing does not provide a clear estimate of possible losses for these matters. A $12.6 million reserve covered ongoing and future royalty audits. Funko also disclosed a $0.5 million contingency for possible penalties related to historical customs-duty underpayments; it had paid $7.8 million in 2019 and reported no known government investigation as of the filing date.
  • Other risks and developments: COVID-related supply and shipping disruption continued to affect sourcing and costs. The company’s first NFT products launched in 2021 following its majority-interest acquisition of TokenWave; the market and consumer demand were described as new and uncertain. Andrew Perlmutter became CEO and Brian Mariotti became Chief Creative Officer in January 2022.
  • Guidance: The filing provides no specific quantitative revenue or earnings guidance. Management discussed expected freight-cost pressures into at least early 2022, inflation and selected price increases.

Most important facts for investors to verify

  • Whether inventory in transit was received and sold as planned, and whether elevated inventory creates markdowns, obsolescence or further working-capital strain.
  • Whether freight, product and labor-cost inflation—and the selected price increases—support or further pressure gross margins.
  • Whether operating cash generation improves as inventory and receivables normalize, and whether liquidity remains adequate under seasonal working-capital needs and debt covenants.
  • Debt balances, variable interest-rate exposure, refinancing terms and covenant headroom; a 1 percentage-point rate change was estimated to affect next-12-month interest expense by approximately $1.8 million at year-end debt levels.
  • Progress and potential exposure in securities, IPO-related and Up-C litigation, royalty audits, and the customs-duty matter.
  • License renewals and dependence on major licensors, especially the Disney-related portfolio, alongside continued reliance on the Pop! brand.

The independent auditor gave an unqualified opinion on the consolidated financial statements. Funko’s management concluded that disclosure controls and internal control over financial reporting were effective at year-end; the auditor did not provide an internal-control attestation because Funko qualified as an emerging growth company.