FORUM MARKETS Inc quarterly report, Q3 FY2020

Business context and reporting period

This Form 10-Q covers the three and nine months ended September 30, 2020. Although filed under the name 180 Life Sciences Corp., the financial statements report the pre-merger entity, KBL Merger Corp. IV, a blank-check company. Its activity through quarter-end was primarily seeking and completing a business combination; the filing does not report operating results for the acquired life-sciences business.

The merger with 180 closed on November 6, 2020, after the reporting period. The combined company was renamed 180 Life Sciences Corp.; the statements here do not reflect the merger.

Financial performance and position

Metric2020 periodComparable 2019 period
RevenueNo revenue reportedNo revenue reported
General and administrative expenseQ3: $403,397; nine months: $1,039,028Q3: $225,699; nine months: $786,980
Net income (loss)Q3: $(1,884,446); nine months: $(4,413,245)Q3: $(21,790); nine months: $198,975
Interest expenseQ3: $1,504,319; nine months: $1,774,576None reported
Loss on convertible-note issuanceNine months: $1,657,522None reported
Operating cash flowNine months: $(1,055,768)Nine months: $(1,160,205)

Margins are not meaningful because no revenue was reported. Q3 2020 loss per share was $0.36; nine-month loss per share was $0.94.

At September 30, 2020, total assets were $11.02 million, including $10.30 million held in the Trust Account. Cash outside the Trust Account was $473,851, with restricted cash of $179,014. Current assets totaled $721,163; current liabilities were $4.00 million. Total liabilities were $4.00 million, excluding $2.02 million of common stock classified as subject to possible redemption. Stockholders’ equity was $5.00 million.

Convertible notes had $4.71 million aggregate principal outstanding and a net carrying value of $1.84 million after discounts. Their principal was due in 2021, subject to conversion provisions. Related-party advances of $795,003 and advances from 180 of $667,315 were also outstanding at quarter-end. Nine-month cash and restricted cash ended at $652,865.

Material changes versus the prior comparable period

  • The company moved from a small nine-month 2019 net profit to a $4.41 million loss for the first nine months of 2020, primarily reflecting convertible-note interest and issuance accounting, alongside higher general and administrative expense.
  • Trust Account investments declined to $10.30 million from $11.88 million at December 31, 2019; cash outside the Trust Account was $473,851 versus $546,636.
  • Convertible debt and a $256,670 derivative liability were recorded in 2020. Conversely, the underwriters waived $4.025 million of deferred fees, reducing reported liabilities.
  • After quarter-end, the merger closing included withdrawal of $9,006,493 from the Trust Account to fund redemptions of 816,461 shares. The business combination issued or made issuable 15,736,438 merger-consideration shares, with additional exchangeable shares reserved.

Outlook, risks, contingencies, and unusual items

  • The filing gives no operating guidance or quantified outlook. Management noted that the interim results are not necessarily indicative of future periods.
  • Management said the COVID-19 pandemic could adversely affect financial position, results, or completion of the business combination, but the impact was not determinable.
  • The convertible notes carry 10% interest, conversion at $5.28 per share, mandatory prepayment provisions tied to subsequent financings, and substantial default penalties. Some notes include minimum-interest provisions; default rates and penalties can increase materially.
  • A proposed purchase of up to $3 million of Series A convertible preferred stock was conditional on a second closing and other conditions. The preferred shares could become redeemable for cash after the business combination; the filing says the redemption-feature value was indeterminable.
  • The company had a full valuation allowance against approximately $1.334 million of deferred tax assets. Management reported effective disclosure controls and no material control changes; no legal proceedings or defaults upon senior securities were reported.

Most important facts for investors to verify

  1. Post-merger capitalization, including shares issued to former 180 holders, redemptions, exchangeable shares, warrants, and any subsequent dilution.
  2. Cash available after the merger, redemptions, transaction expenses, and liquidation of the Trust Account.
  3. Repayment, conversion, or refinancing status of the convertible notes and related-party balances, including any default or mandatory-prepayment triggers.
  4. Whether the proposed preferred-stock financing closed and the resulting conversion and cash-redemption obligations.
  5. The acquired life-sciences business’s subsequent financial results, financing needs, and the effects of COVID-19; these are not reflected in this pre-merger quarter’s results.