IMG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 366.78 K267.59 K22.85 K061.58 K10.21 M — Gross profit -146.21 K210.35 K15.48 K05 133105.23 K — Operating expenses 1.34 M1.23 M1.52 M752.68 K1.12 M1.03 M — Selling/general/admin expenses 177.18 K172.96 K822.96 K662.58 K830.17 K801.52 K — Research & development —————— — Operating income -1.48 M-5.48 M-1.5 M-752.68 K-1.11 M-1.83 M — Non-Operating Income, Total 289.26 K-516.87 K-43.02 K-7 303-4 546-254.25 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -1 6663 7890000 — Unusual income/expense 290.93 K-520.65 K-43.02 K-7 303-4 546-254.25 K — Pretax income -1.19 M-6 M-1.55 M-385.56 K-1.07 M-2.09 M — Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest ———-19.37 K931— — After tax other income/expense —————— — Net income before discontinued operations -1.34 M-3.31 M-1.54 M-385.56 K-1.07 M-1.89 M — Discontinued operations -98.09 K-4 155000— — Net income -1.44 M-3.31 M-1.54 M-385.56 K-1.07 M-1.89 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.44 M-3.31 M-1.54 M-385.56 K-1.07 M-1.89 M — Basic earnings per share (Basic EPS) -18.41.2-3.4-0.6-0.61.8 — Diluted earnings per share (Diluted EPS) -18.41.2-3.4-0.6-0.61.8 — Average basic shares outstanding 78.07 K107.51 K449.13 K677.52 K1.61 M1.74 M — Diluted shares outstanding 78.07 K107.51 K449.13 K677.52 K1.61 M1.74 M — EBITDA -1.44 M-980.13 K-1.49 M-745 K-1.1 M-868.02 K — EBIT -1.48 M-1.03 M-1.5 M-752.68 K-1.11 M-926.38 K — Cost of revenue 513.1 K63.71 K7 374056.45 K10.11 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 39.85 K48.44 K7 7717 6737 65158.36 K —