Iqstel Inc quarterly report, Q4 FY2016

Business Context and Reporting Period

Company: PureSnax International, Inc. (Note: Metadata referenced "Iqstel Inc," but the filing text identifies the registrant as PureSnax International, Inc.)
Filing Type: Form 10-Q (Quarterly Report)
Period Ended: December 31, 2016
Business Overview: PureSnax is a wellness brand focused on developing, sourcing, and distributing healthy snacks (sugar-free, gluten-free, vegan, etc.). The company is in an early-stage development phase with limited revenue to date. Operations are subject to significant risks inherent in new business enterprises.

Key Financial Metrics

Metric Six Months Ended Dec 31, 2016 Six Months Ended Dec 31, 2015
Revenue $0 $0
Net Loss $(62,404) $(47,830)
Net Cash Used in Operating Activities $(27,562) $(14,912)
Cash and Cash Equivalents (Ending) $59 $92
Total Assets $12,246 $36,821
Total Liabilities $113,883 $210,379
Stockholders' Deficit $(101,637) $(173,558)
Convertible Notes Payable (Net) $29,416 $32,490
Derivative Liability $11,235 $112,244

Material Changes vs. Prior Period

  • Revenue: Remained at $0 for both periods; the company has not yet generated commercial sales.
  • Net Loss: Increased by approximately 30% to $(62,404) from $(47,830). This increase was driven by interest expense of $(4,874) and a significant change in derivative liability of $(18,698), partially offset by a reduction in operating expenses (consulting, website, and other expenses) from $47,830 to $34,475.
  • Liquidity: Cash reserves depleted significantly from $23,790 at the beginning of the period to $59 at period end. Net cash used in operations increased to $(27,562).
  • Liabilities: Total liabilities decreased from $210,379 to $113,883. This reduction was primarily due to a decrease in the derivative liability (from $112,244 to $11,235) and the conversion of portions of convertible notes into common stock.
  • Equity: Stockholders' deficit improved (decreased) from $(173,558) to $(101,637), largely due to the reclassification of debt to equity via conversions and the reduction in derivative liabilities.

Outlook, Risks, and Management Commentary

  • Going Concern: The filing explicitly states that substantial doubt exists regarding the company's ability to continue as a going concern. Continuation depends on obtaining necessary equity financing and achieving profitable operations.
  • Capital Needs: Management estimates a need for an additional $50,000 to $100,000 to purchase raw materials, packaging, and for introductory marketing. Without this funding, commercial production cannot proceed.
  • Financing Strategy: The company intends to secure funding through the sale of common stock, related party loans, or strategic partners. Recent activity involved significant conversions of convertible notes into common stock, which dilutes existing shareholders.
  • Operational Status: As of December 31, 2016, the company had no full-time employees. Directors and officers work as part-time consultants. The company holds inventory valued at $12,187 but has not yet launched commercial sales.
  • Controls and Procedures: Management concluded that disclosure controls and procedures were not effective as of the end of the period.

Investor Verification Checklist

  • Cash Runway: Verify the company's ability to operate with only $59 in cash and no revenue.
  • Dilution Risk: Review the extensive history of convertible note conversions into common stock (over 100 million shares issued in the period) and the impact on existing shareholder ownership.
  • Derivative Liability Volatility: Understand the accounting treatment of the derivative liability, which fluctuated significantly ($112k to $11k) and impacted net loss.
  • Related Party Transactions: Confirm the terms of the $22,897 owed to related parties (unsecured, non-interest bearing).
  • Internal Controls: Assess the implications of the ineffective disclosure controls and procedures on the reliability of future financial reporting.