Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 1.83 M1.75 M2 M1.87 M1.97 M 2.53 M Research & development ————— — Operating income 26.4 M27.26 M25.54 M21.65 M25.82 M 28.03 M Non-Operating Income, Total 426 K219 K245 K507 K537 K 692 K Interest expense, net of interest capitalized 4.18 M2.53 M10.07 M23.25 M22.6 M 19.99 M Non-Operating Income, excl. Interest Expenses -3.75 M-2.31 M-9.83 M-22.75 M-22.07 M -19.3 M Unusual income/expense ————— — Pretax income 7.38 M7.83 M6.26 M2.35 M5.92 M 7.11 M Equity in earnings ————— — Taxes 2.03 M2.04 M1.6 M565 K1.61 M 1.94 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.35 M5.78 M4.66 M1.79 M4.3 M 5.17 M Discontinued operations ————— — Net income 5.35 M5.78 M4.66 M1.79 M4.3 M 5.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.35 M5.78 M4.66 M1.79 M4.3 M 5.17 M Basic earnings per share (Basic EPS) 1.761.881.50.571.37 1.63 Diluted earnings per share (Diluted EPS) 1.741.841.460.571.37 1.63 Average basic shares outstanding 3.04 M3.07 M3.11 M3.13 M3.15 M 12.86 M Diluted shares outstanding 3.08 M3.14 M3.2 M3.13 M3.15 M 12.86 M EBITDA ——24.81 M20.9 M24.6 M 27.09 M EBIT ——24.27 M20.45 M24.16 M 26.7 M Cost of revenue ——52 K32 K701 K -55 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) -176 K61 K545 K457 K442 K 388 K