MIDDLEBY Corp quarterly report, Q3 FY2011

Middleby Corporation — Form 10-Q Summary

Reporting period: Quarter and nine months ended October 1, 2011; filed November 10, 2011. The request metadata says “2010 Q3,” but the filing itself reports third-quarter 2011 results.

Business context and financial performance

Middleby makes commercial foodservice and food-processing equipment. It reports two operating segments: Commercial Foodservice Equipment and Food Processing Equipment. Dollar amounts below are in millions unless noted.

MetricQ3 2011Q3 2010Nine months 2011Nine months 2010
Net sales$218.7$177.8$612.1$511.9
Gross profit / margin$87.3 / 39.9%$70.7 / 39.8%$244.5 / 39.9%$203.6 / 39.8%
Operating income / margin$37.2 / 17.0%$32.0 / 18.0%$103.8 / 17.0%$88.2 / 17.2%
Net earnings / margin$23.5 / 10.7%$20.6 / 11.6%$60.9 / 10.0%$51.9 / 10.1%
Diluted earnings per share$1.26$1.13$3.29$2.84

Q3 sales rose 23.0% year over year; nine-month sales increased 19.6%. For the nine months, operating cash flow was $65.7 million, compared with $66.2 million a year earlier. Investing used $136.1 million, including $127.5 million for current-period acquisitions; financing provided $76.3 million. Cash was $13.4 million at October 1, 2011, versus $7.7 million at January 1, 2011.

Total debt was $303.6 million, up from $214.0 million at year-end 2010; cash less debt was approximately $290.2 million. The company reported $290.0 million of remaining revolving-credit availability, including the effects of letters of credit and foreign borrowings. Current assets were $309.2 million and current liabilities $190.0 million. The company was in compliance with its debt covenants.

Material changes and management commentary

  • Commercial Foodservice Q3 sales increased to $189.1 million from $156.1 million. Acquisitions contributed $17.3 million; excluding those acquisitions, sales grew $15.7 million. Management attributed growth to improving replacement-equipment demand, new products, and sales activity targeting large chains and emerging markets.
  • Food Processing Q3 sales increased to $29.6 million from $21.7 million, with $13.2 million attributed to acquisitions. Excluding acquisitions, sales decreased $5.3 million because of customer-order timing. Nine-month organic sales in this segment also declined $6.3 million.
  • Gross margin edged up, with management citing volume and integration savings, partly offset by lower margins at recent acquisitions and less favorable mix in Q3; nine-month results also reflected rising material costs.
  • Operating and net margins declined year over year despite higher sales and earnings. SG&A increased to 22.9% of sales from 21.8% in Q3, reflecting acquired-business costs, marketing and trade-show expenses, and acquisition-related professional fees.
  • Acquisitions during 2011 included Beech, Lincat, Danfotech, Maurer, and Auto-Bake. Some purchase-price allocations remained provisional and could change; certain acquired purchase prices were subject to working-capital adjustments.

Outlook, risks, and unusual items

Management provided no specific earnings or revenue guidance. It said cash, operating cash generation, revolving-credit availability, and access to credit and capital markets should fund operations, debt service, capital spending, acquisitions, product development, and integration for the foreseeable future. Interim results are not necessarily indicative of full-year results.

  • Risks identified include acquisition integration and acquired-company margins, demand and customer concentration, competition and pricing, raw-material availability and cost, foreign exchange and political exposure, and potential goodwill impairment.
  • Debt is primarily variable-rate; the senior facility’s average rate was 1.32%. Interest-rate swaps partly hedge exposure, and their fair value was a $3.5 million liability. Credit terms include leverage and fixed-charge covenants, restrictions on dividends and certain expenditures, and a subjective material-adverse-effect default provision.
  • Unrecognized tax-benefit liabilities had no significant change; approximately $5.5 million could decrease within twelve months from expiring statutes or audit completion. Management did not expect pending litigation to materially adversely affect financial condition, results, or cash flows.
  • Foreign-currency translation reduced comprehensive income; Q3 currency translation adjustment was a loss of $11.1 million. The filing also reported $12.8 million of non-cash share-based compensation for the nine-month period.

Investor verification priorities

  • Confirm the correct period: the filing covers Q3 2011, notwithstanding the 2010 Q3 request metadata.
  • Assess how much reported growth came from acquisitions versus organic demand, especially the food-processing segment’s organic decline and order timing.
  • Review integration progress, acquired-business margins, and final purchase-price allocations and working-capital adjustments.
  • Track higher debt, variable-rate exposure, covenant headroom, and the availability and terms of revolving credit.
  • Reconcile operating cash flow with receivables and inventory growth, and monitor whether working-capital investment converts to cash.