NIOCORP DEVELOPMENTS LTD annual report, FY2017

NioCorp Developments Ltd. — Form 10-K Summary

Reporting period: Fiscal year ended June 30, 2017. Although the request identifies 2016 Q4, this is an annual report, not a quarterly filing. Amounts are U.S. dollars unless stated otherwise.

Business context and reporting period

NioCorp is an exploration-stage mineral development company focused on the Elk Creek project in Nebraska, intended to produce niobium, scandium and titanium products. It reported no material revenue in the last three fiscal years and has not begun commercial production. The company completed its feasibility study on June 30, 2017; the technical report was filed in Canada on August 10, 2017. NioCorp has no proven or probable reserves under SEC Industry Guide 7; Canadian-standard reserve and resource classifications disclosed in the filing are not directly equivalent.

Financial and operating metrics

MetricFY2017 / June 30, 2017FY2016 / June 30, 2016
Revenue$0$0
Operating expenses$13.777 million$9.518 million
Net loss$14.630 million$11.408 million
Loss per share, basic and diluted$0.08$0.07
Cash and cash equivalents$0.238 million$4.412 million
Working capitalDeficit of $5.827 millionSurplus of $2.3 million
Total assets$11.351 million$15.246 million
Debt, including current portion$5.314 million$7.796 million
Shareholders’ equity$2.891 million$6.194 million
Cash used in operating activities$10.671 million$10.974 million
Cash provided by financing activities$6.796 million$14.402 million

Profit margins are not meaningful because there were no sales. The company’s $5.314 million balance-sheet debt includes convertible debt and related-party loans. Contractual debt payments, including estimated interest, were reported as $5.012 million, with $2.956 million due within one year.

Material changes versus the prior comparable period

  • Net loss widened by $3.222 million year over year, primarily as exploration and feasibility-study expenditures rose to $8.927 million from $4.719 million. Employee-related costs and professional fees also increased.
  • Cash declined by $4.174 million, and working capital moved from a $2.3 million surplus to a $5.827 million deficit. Accounts payable and accrued liabilities increased to $3.146 million from $1.256 million.
  • Debt declined year over year, in part reflecting conversions of Lind convertible securities into shares; common shares outstanding increased to 198.8 million from 180.5 million.
  • Fiscal 2017 operating cash use was broadly similar to fiscal 2016, while financing inflows were lower. A $574,000 fair-value loss on financial instruments also affected FY2017 results.

Outlook, project economics and key risks

  • Funding and going concern: The auditor’s report and financial-statement notes state that recurring losses and a net capital deficiency raise substantial doubt about NioCorp’s ability to continue as a going concern. Management estimated operational needs of approximately $11.2 million through FY2018 and said it might need to raise about $10.0 million for the next twelve months. Additional financing was not assured; absent funding, planned activities could be reduced. The company reported no committed financing sufficient to meet these needs.
  • Subsequent financing: After year-end, NioCorp raised approximately C$1.926 million gross in a July 2017 private placement. Lind subsequently elected to advance an additional $1.0 million under its facility; the filing describes the election and related warrants, with funding conditional on payment.
  • Feasibility-study projections: The study models a 32-year mine life, a 2,760-tonne-per-day underground operation and commercial production in 2021, assuming no financing constraints. Estimated total capital costs are approximately $1.505 billion, including $1.088 billion initial and $417 million sustaining capital; a $79 million preproduction revenue credit reduces the stated net initial project cost to about $1.008 billion. The model projects $17.906 billion in total gross revenue and $5.699 billion in operating costs over the modeled period. These are project-study estimates, not company revenue or assured outcomes. A clear NPV or IRR value is not provided in the supplied filing text.
  • Permitting and execution: Construction requires project financing, board approval and multiple permits. Water discharge to the Missouri River, USACE authorizations, Nebraska permits and a radioactive materials license are among the identified approvals. Water management, tailings, construction costs and schedule delays could affect project economics.
  • Market and technical risks: The study relies on assumed prices, recoveries and demand for thinly traded products, particularly scandium; the company cautions that scandium market growth and sales volumes are uncertain. Feasibility estimates are subject to cost and operating uncertainty, and pilot-scale metallurgical results may not be achieved commercially.
  • Debt and dilution: Lind and CEO Mark Smith hold security interests over company assets. Future financing may be dilutive; as of August 29, 2017, the filing reported 202.8 million common shares outstanding, plus outstanding options, warrants and convertible securities.
  • Other disclosures: NioCorp reported no material legal proceedings and no off-balance-sheet arrangements. Management reported effective disclosure controls and internal control over financial reporting; the auditor did not provide an opinion on internal-control effectiveness.

Most important facts for investors to verify

  • Cash runway, current liabilities and whether subsequent financing was received and is adequate for near-term operations and debt maturities.
  • Full feasibility-study economics, including the NPV/IRR, price assumptions, capital estimate contingencies and sensitivity to scandium demand and product pricing.
  • Status and timing of required permits, waterline rights and discharge approvals, land acquisitions, and any conditions on the project schedule.
  • Terms, maturity, security, covenants and conversion mechanics of Lind and related-party debt, along with potential share dilution from convertibles, warrants and options.
  • Canadian reserve/resource classifications versus SEC Industry Guide 7 requirements; the filing expressly cautions that Canadian categories are not SEC-compliant reserves.