REPUBLIC AIRWAYS HOLDINGS INC. annual report, FY2019

Filing summary

Issuer and period: The supplied filing is Mesa Air Group, Inc.’s Form 10-K for the fiscal year ended September 30, 2019, filed December 16, 2019. It is not a Republic Airways Holdings filing. The filing includes fourth-quarter results for the three months ended September 30, 2019.

Business context and reporting period

Mesa operates regional flights as American Eagle and United Express under capacity purchase agreements. American and United control routes, schedules, pricing, and passenger revenue; Mesa receives minimum aircraft payments plus flight- and block-hour-based fees and specified reimbursements. All operating revenue in fiscal 2019 came from these two partners. At year-end Mesa operated 145 aircraft and about 730 daily departures.

Financial and operating metrics

MetricFY 2019FY 2018
Operating revenue$723.4 million$681.6 million
Operating income$121.1 million$72.6 million
Operating margin16.7%10.7%
Net income$47.6 million$33.3 million
Net margin6.6%4.9%
Diluted EPS$1.36$1.32
Operating cash flow$151.7 million$118.9 million
Capital expenditures$125.4 million$118.0 million
Cash and cash equivalents$68.9 million$103.3 million
Current assets / current liabilities$157.8 million / $256.7 million$197.9 million / $251.4 million
Total debt, including current maturities$858.1 million$930.2 million
Future operating lease payments$155.4 millionNot stated here

FY 2019 contract revenue was $682.8 million. Available seat miles rose 11.8% to 10.86 billion and block hours rose 11.0% to 456,247. Contract revenue per available seat mile declined to 6.29 cents from 6.58 cents. Fuel for contracted flying is paid directly by the airline partners and is not recorded as Mesa revenue or expense.

For fiscal Q4 2019, revenue was $187.8 million, operating income $30.5 million, and net income $12.2 million. Cash flow from investing was an outflow of $104.8 million and financing an outflow of $81.5 million for the full fiscal year; cash, cash equivalents, and restricted cash declined by $34.6 million to $72.5 million.

Material changes versus the prior year

  • Revenue increased 6.1%, while operating income increased 66.7% and net income increased 43.1%. Higher flying and incentive revenue supported results; operating expenses fell 1.1% overall.
  • Block hours increased 11.0%, primarily reflecting improved pilot staffing and increased flying across the E-175, CRJ-900, and CRJ-700 fleets.
  • Aircraft rent expense decreased 24.2%, mainly because Mesa purchased nine CRJ-900s in 2018 and ten CRJ-700s in 2019 that it had previously leased. Depreciation and amortization increased 19.9% as owned aircraft and spare engines increased.
  • Maintenance expense increased 1.7%; labor, component contracts, and parts costs rose, partly offset by lower engine-overhaul costs. The filing cautions that aging aircraft and concentrated future maintenance events may raise costs.
  • Operating cash flow rose to $151.7 million, but year-end cash and cash equivalents decreased; the company also made $244.1 million of debt principal repayments.
  • FY 2019 includes $9.5 million of non-cash lease-termination expense and $3.6 million of loss on extinguishment of debt, including financing-fee write-off and prepayment costs.

Outlook, commentary, and risks

  • Liquidity: Management said cash, cash equivalents, short-term investments, operating cash flow, and available credit facilities should cover operating and capital needs and support covenant compliance for at least 12 months. The filing also warns that Mesa would not have sufficient liquidity to repay all debt if accelerated.
  • United agreement: A November 26, 2019 amendment added 20 new E175LL aircraft, with deliveries scheduled from May through December 2020, and extended the terms on 42 United-owned E-175s. Mesa also agreed to lease its 20 CRJ-700s to another United Express operator for seven years, with transition expected during 2020. United retains specified rights to remove aircraft.
  • American agreement and performance: American permanently withdrew two aircraft effective November 2, 2019 after Mesa missed performance metrics. A further two-aircraft withdrawal right was deferred, but a November 25 amendment allowed American to remove one of those aircraft effective January 2, 2020. The agreement’s aircraft tranches otherwise expire between 2021 and 2025, subject to extensions and termination rights.
  • Concentration and operating risks: American generated 53% and United 47% of FY 2019 revenue. Loss or reduction of either relationship could materially affect results. Pilot hiring, training, and retention remain important risks; labor represented about 75.6% of employees. Maintenance costs, operational performance penalties, weather, regulation, and airline-partner decisions are additional risks.
  • Debt and interest rates: About 66.4% of long-term debt was variable-rate. A hypothetical 50-basis-point rate increase was estimated to raise FY 2019 interest expense by about $3.0 million. Mesa reported compliance with applicable covenants at year-end.
  • Accounting and controls: Mesa adopted the revenue standard without a material effect. It expected to adopt the lease standard in FY 2020, estimating a $130–$170 million lease liability and a $120–$180 million right-of-use asset. Management assessed internal control over financial reporting as effective; the auditor did not provide an internal-control attestation because of the emerging-growth-company exemption.
  • Guidance and contingencies: The filing provides no specific numerical earnings or revenue guidance. Management said routine legal matters were not expected to have a material adverse effect. The independent auditor gave an unmodified opinion on the financial statements.

Important facts for investors to verify

  • Confirm the issuer and period: this is Mesa Air Group’s FY 2019 10-K, not a Republic Airways Holdings filing; check the 10-Qs or other filings for the specific quarterly period of interest.
  • Review the complete United and American agreement amendments, aircraft withdrawal provisions, performance metrics, and transition economics for the CRJ-700s and new E175LLs.
  • Assess whether higher flying and improved operating margins can persist as maintenance requirements rise and pilot staffing, retention, and service performance evolve.
  • Reconcile debt maturities, variable-rate exposure, lease commitments, covenant headroom, and the difference between reported cash and restricted cash.
  • Note that basic EPS for prior periods was restated to include nominal-price warrants in basic shares; the restatement did not change net income or cash flows. Also assess potential dilution from remaining warrants and share awards.