Stabilis Solutions, Inc. annual report, FY2017

Filing identity and business context

Important identity mismatch: The supplied filing is American Electric Technologies, Inc. (AETI), not Stabilis Solutions, Inc. It is a Form 10-K for the fiscal year ended December 31, 2017; it also provides fourth-quarter results. The summary below describes the filing as submitted.

AETI supplies custom power distribution, conversion, automation and control systems, and electrical services, primarily to energy, power generation, marine and industrial customers. Oil and gas accounted for 78% of 2017 net sales, up from 47% in 2016. Approximately 20% of 2017 sales came from international markets.

Financial performance and position

Amounts are in U.S. dollars; annual figures are for continuing operations.

Metric20172016
Net sales$47.13 million$37.81 million
Gross profit and margin$2.43 million; 5%$1.02 million; 3%
Operating loss$(4.51) million$(7.37) million
Net loss before preferred dividends$(2.23) million$(7.06) million
Net loss attributable to common stockholders$(2.58) million; $(0.30) per share$(7.41) million; $(0.89) per share
EBITDA (non-GAAP)$(3.47) million$(5.89) million
Cash from operating activities$(0.68) million$(6.60) million
Cash and cash equivalents at year-end$2.29 million$1.62 million
Working capital / current ratio$1.03 million / 1.1:1$3.30 million / 1.3:1
Total debt, as reported in liquidity discussion$6.15 million$5.70 million

Sales increased 25% year over year, attributed to progress in midstream and downstream markets and more IntelliSafe switchgear orders. Gross margin improved but remained low. Operating cash use fell substantially; cash was also supported by investing and financing inflows, including BOMAY dividends and a 2017 debt refinancing. The company paid no common dividends.

The 2017 tax benefit was $2.96 million, largely reflecting the tax-law change and revaluation of deferred tax balances. It reduced the reported net loss; it did not eliminate the operating loss. AETI reported a $2.37 million net income for Q4 2017, compared with a $1.70 million loss in Q4 2016; the filing’s quarterly table does not clearly detail the drivers of Q4 income.

Debt: The company had a $6.5 million senior secured term note after amendment, bearing fixed interest at 11.5%; substantially all assets were pledged as collateral. Minimum principal reductions of $30,000 per month were scheduled to begin in April 2018, with the remaining balance due in 2021. A separate $0.20 million related-party loan to the Brazil subsidiary was due in June 2018. The filing presents several debt measures (including principal and carrying value); see investor verification items below.

Material changes versus 2016

  • Revenue rose by $9.32 million, while gross profit rose by $1.41 million and gross margin improved from 3% to 5%.
  • Oil and gas sales more than doubled, from $17.78 million to $36.89 million; power generation and distribution sales declined from $12.23 million to $5.56 million.
  • Research and development expense fell from $0.96 million to $0.28 million, mainly after completion of IntelliSafe development work. General and administrative expense declined 20%.
  • Operating cash use improved from $6.60 million to $0.68 million, but working capital fell and the current ratio declined.
  • Backlog increased to approximately $18.9 million from $13.5 million.
  • Interest and other expense shifted from net income of $0.07 million in 2016 to expense of $1.08 million in 2017, including higher interest expense after refinancing. The 2016 comparison included gains associated with the South Coast asset sale and BP settlement that did not recur.

Outlook, risks and unusual items

  • 2018 outlook: Management expected potential continued recovery in energy markets, citing natural-gas-related midstream, downstream and distributed-power opportunities, and demand for IntelliSafe. It expected Brazil and China markets to remain broadly flat, while noting uncertainty in Brazil. Management expected year-end backlog to convert to revenue during the remainder of 2018 and 2019, but cautioned that backlog can be cancelled or changed.
  • Going concern and liquidity: Management stated that historical losses and negative operating cash flows raised substantial doubt about the company’s ability to continue as a going concern. It believed asset monetization and additional debt or equity financing would likely address estimated liquidity needs for 12 months after issuance, but could not assure those actions or financing would be available. Debt and preferred-stock terms restrict asset sales and use of proceeds; the company reported no availability for additional borrowing under its credit agreement.
  • Hurricane Harvey: Beaumont operations were temporarily idled. Management estimated a revenue impact of approximately $2.45–$2.5 million and a gross-profit impact of about $0.49 million. The company filed a business-interruption claim and received $0.12 million in January 2018; further proceeds were not to be recorded before at least Q2 2018.
  • Customer, project and commodity exposure: Two customers represented approximately 30% of 2017 sales. Fixed-price contracts, percentage-of-completion estimates, project delays or cancellations, and copper, steel and aluminum costs could affect margins and cash flows. Oil and gas demand is cyclical and commodity-price-sensitive.
  • Joint ventures and international exposure: AETI’s 40%-owned China venture, BOMAY, generated equity income, but is exposed to Chinese market, government and political risks. BOMAY’s audit work was performed in China by a local firm not registered with the PCAOB; access for SEC/PCAOB inspection may be restricted under Chinese law. AETI signed a letter of intent to divest its inactive Singapore venture, MIEFE. The BOMAY extension beyond 2018 was subject to Chinese government approval.
  • Other items: The senior lender waived a September 2017 EBITDA covenant violation and amended covenants. The company issued 500,000 warrants as consideration for the debt modification. AETI reported no material expected impact from ordinary-course legal proceedings. Management reported effective disclosure controls and internal control over financial reporting; the auditor did not provide an internal-control attestation.

Most important facts for investors to verify

  1. Confirm the issuer: this filing is for American Electric Technologies, Inc. (AETI), not Stabilis Solutions, Inc.
  2. Reconcile the filing’s revenue inconsistency: audited statements and segment tables show $47.13 million for 2017, while one MD&A sentence states $46.13 million.
  3. Review the debt disclosures and reconcile $6.5 million note principal, $6.854 million total principal obligations, and $6.148 million net carrying amount; assess covenant compliance, collateral, maturities and refinancing availability.
  4. Assess near-term liquidity, the going-concern uncertainty, cash needs, and the feasibility and restrictions surrounding planned asset sales or new financing.
  5. Evaluate the quality and sustainability of earnings, including the tax benefit, low gross margin, project estimates, customer concentration and Hurricane Harvey insurance recovery.
  6. Check progress on backlog conversion, BOMAY’s term extension and audit-access risks, and the proposed MIEFE divestiture.