SNCR

Value 20202021202220232024 TTM Total revenue 291.67 M280.62 M252.63 M164.2 M173.59 M 170.91 M Gross profit 169.85 M171.56 M160.93 M121.98 M134.55 M 135.17 M Operating expenses 204.1 M183.35 M153.28 M132.28 M17.52 M 105.75 M Selling/general/admin expenses 89.29 M84.99 M70.33 M65.22 M51.69 M 47.29 M Research & development 77.04 M64.34 M55.62 M46.56 M42.82 M 41.2 M Operating income -48.12 M-19.02 M1.32 M-10.65 M21.68 M 28.25 M Non-Operating Income, Total 15.37 M10.73 M6.61 M10.69 M18.98 M 27.78 M Interest expense, net of interest capitalized 476 K6.42 M13.64 M13.96 M18 M 25.7 M Non-Operating Income, excl. Interest Expenses 5.36 M9.18 M-10.47 M1.85 M-8.3 M -1.82 M Unusual income/expense 9.54 M-4.88 M3.45 M-5.13 M9.28 M — Pretax income 37.47 M30.27 M5.86 M29.31 M13.77 M 26.29 M Equity in earnings 00——— — Taxes -27.11 M-7.18 M1.86 M4.74 M7.61 M 4.25 M Non-controlling/minority interest 344 K156 K200 K36 K15 K -9 000 After tax other income/expense ————10.52 M 27.02 M Net income before discontinued operations -10.36 M22.94 M7.52 M34.02 M6.14 M 24.71 M Discontinued operations 0——20.52 M0 — Net income -10.36 M22.94 M7.52 M54.53 M6.14 M 24.71 M Dilution adjustment 97.02 M71.02 M19.5 M20.01 M30 K — Preferred dividends 37.98 M35.51 M9.55 M10.01 M1.56 M — Diluted net income available to common stockholders 48.68 M58.45 M17.47 M64.54 M4.61 M 25.72 M Basic earnings per share (Basic EPS) -10.44-8.1-1.8-6.620.46 -0.96 Diluted earnings per share (Diluted EPS) -10.44-8.1-1.8-6.620.43 -0.98 Average basic shares outstanding 4.66 M7.19 M9.58 M9.74 M10.02 M 41.33 M Diluted shares outstanding 4.66 M7.19 M9.58 M9.74 M10.67 M 42.81 M EBITDA 9.44 M24.28 M39.4 M6.52 M134.13 M 46.67 M EBIT -34.25 M-11.79 M7.65 M-10.31 M117.04 M 29.41 M Cost of revenue 121.82 M109.05 M91.7 M42.22 M39.04 M 35.74 M Other cost of goods sold 121.82 M109.05 M91.7 M—— — Depreciation & amortization (cash flow) 43.69 M36.06 M31.75 M16.83 M17.09 M 17.26 M