SYNOPSYS INC quarterly report, Q1 FY2013

Synopsys, Inc. — Q1 FY2013 Form 10-Q

Business and period: Synopsys supplies electronic design automation software, semiconductor IP, hardware, and related services. The report covers the quarter presented as ended January 31, 2013; the fiscal quarter actually ended February 2. FY2013 Q1 had 13 weeks versus 14 weeks in FY2012 Q1, so the year-over-year comparison includes an extra week in the prior-year period.

Financial performance

MetricQ1 FY2013Q1 FY2012Change
Revenue$475.1 million$425.5 million+12% reported; +19% excluding prior-year extra-week revenue
Gross margin$364.1 million; 76.6%$335.6 million; 78.9%Margin down about 2.3 percentage points
Operating income$61.0 million; 12.8% margin$70.0 million; 16.5% marginDown 13%
Net income$69.9 million$56.7 millionUp 23%
Diluted EPS$0.45$0.39Up $0.06
Operating cash flow$(91.4) million$(39.3) millionCash used increased
  • Revenue mix: time-based licenses $386.0 million (+8%); upfront revenue $30.8 million (+8%); maintenance and services $58.4 million (+42%). Time-based licenses, maintenance and services together represented more than 90% of revenue.
  • Operating costs and expenses totaled $414.2 million, up 17% reported and 22% excluding the extra prior-year week. Acquisitions, higher employee costs, and increased acquired-intangible amortization were key drivers.
  • Other income was $10.7 million versus $3.8 million, including gains related to executive deferred compensation plan assets and foreign currency. The effective tax rate fell to 2.5% from 23.2%; the company cited the reinstated research credit and a foreign-affiliate tax reversal. These items helped net income rise despite lower operating income.

Liquidity, debt, and balance sheet

  • Cash and cash equivalents were $550.4 million at January 31, down $150.0 million from October 31. Approximately $399.1 million was held in foreign subsidiaries; repatriation could require additional U.S. tax.
  • Current assets were $999.8 million and current liabilities $1,022.0 million, leaving negative working capital of $22.2 million, improved from negative $111.9 million at fiscal year-end.
  • Debt totaled $127.5 million under the term loan facility: $30.0 million short-term and $97.5 million long-term. No revolving-credit balance was outstanding. The term loan bears variable interest tied to LIBOR and is subject to quarterly principal payments.
  • Operating cash use reflected the timing of payments and collections, including a $152.2 million cash outflow from accounts payable and other liabilities and a $56.0 million outflow from deferred revenue. Investing cash use was $14.8 million; financing cash use was $36.4 million, including $44.0 million to acquire SpringSoft’s remaining non-controlling interest.
  • One customer contributed 11.0% of quarterly revenue, versus 10.6% a year earlier.

Changes, outlook, and risks

  • Management attributed underlying revenue growth to organic growth and acquisitions. The prior-year extra week contributed about $26 million of revenue and $16 million of expense; excluding the revenue effect, Q1 FY2013 revenue was $75.6 million higher.
  • Management described the outlook as strong, citing recurring contracts, customer relationships, technology, and demand for mobile electronics. It noted that more than 90% of quarterly revenue is typically committed entering a quarter. The filing gives no specific numerical guidance for future revenue or earnings.
  • Acquisition integration remains important: acquisitions increased headcount and amortization, and management cautioned that expected financial or strategic benefits may not be realized.
  • Material disclosed legal matters include a Dynetix patent-infringement action and Mentor Graphics patent litigation involving acquired EVE products, alongside related patent claims and counterclaims. The Magma stockholder litigation settlement received final court approval in January 2013, with claims dismissed with prejudice.
  • Other principal risks include semiconductor-sector spending and design activity, competition, customer consolidation and concentration, foreign-exchange exposure, international operations, tax examinations, and potential acquisition-related costs or impairment. Gross unrecognized tax benefits were $111.1 million; the company said $73.3 million would reduce the effective tax rate if recognized.

Important facts for investors to verify

  • How much of reported growth persists after accounting for the prior-year extra week and acquisition contributions.
  • Whether operating margins recover as acquisition-related personnel costs and intangible amortization affect results.
  • Drivers and sustainability of negative quarterly operating cash flow, including deferred-revenue and liability payment timing.
  • Cash accessibility and potential tax cost of repatriating foreign-held funds, alongside variable-rate debt and repayment terms.
  • Developments in the Dynetix and Mentor litigation, tax examinations, and integration of acquired businesses.