VRAR

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 1.42 M3.5 M10 K10 K 4.94 M Gross profit 1.02 M2.15 M1.01 M789.47 K 4.97 M Operating expenses 2.6 M2.28 M2.34 M2.05 M 9.28 M Selling/general/admin expenses 1.65 M1.28 M1.3 M1.15 M 5.38 M Research & development 829.81 K884.69 K973.4 K894.39 K 3.58 M Operating income -1.58 M-132.13 K-1.34 M-1.26 M -4.32 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income -1.58 M-2.55 M-1.36 M-1.16 M -6.65 M Equity in earnings ———— — Taxes ———— — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -1.5 M-62.13 K-1.03 M-1.23 M -3.82 M Discontinued operations ———— — Net income -1.5 M-62.13 K-1.03 M-1.23 M -3.82 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.5 M-62.13 K-1.03 M-1.23 M -3.82 M Basic earnings per share (Basic EPS) -0.07-0.01-0.05-0.06 -0.19 Diluted earnings per share (Diluted EPS) -0.07-0.01-0.05-0.06 -0.19 Average basic shares outstanding 21 M19.63 M21.06 M21.07 M 82.77 M Diluted shares outstanding 21 M19.63 M21.06 M21.07 M 82.77 M EBITDA -1.48 M297.87 K-2.67 M-2.49 M -6.35 M EBIT -1.58 M-132.13 K-2.73 M-2.55 M -6.99 M Cost of revenue 402.21 K1.35 M390.88 K510.23 K 2.65 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 100 K430 K51.65 K60.72 K 642.37 K