ALUR-WT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 5.37 M5.59 M5.58 M3.38 M2.66 M 17.21 M Gross profit 3.11 M2.53 M4.16 M2.5 M1.3 M 10.49 M Operating expenses 15.45 M19.65 M11.44 M9.45 M10.93 M 51.48 M Selling/general/admin expenses 12.24 M15.53 M8.82 M7.65 M8.92 M 40.92 M Research & development 3.21 M4.12 M2.62 M1.8 M2.02 M 10.56 M Operating income 12.34 M17.12 M7.28 M6.95 M9.63 M 40.98 M Non-Operating Income, Total 3.41 M-14.52 M14.76 M2.34 M2.25 M 4.82 M Interest expense, net of interest capitalized -6 000-6 000—00 — Non-Operating Income, excl. Interest Expenses 2.65 M-14.04 M14.54 M1.72 M2.13 M 4.36 M Unusual income/expense 757 K-476 K213 K621 K112 K 470 K Pretax income 8.94 M2.71 M7.47 M9.29 M11.88 M 31.35 M Equity in earnings ————— — Taxes 100 K400 K100 K43 K9 000 552 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9 M7.09 M7.38 M9.34 M11.88 M 35.69 M Discontinued operations ————— — Net income 9 M7.09 M7.38 M9.34 M11.88 M 35.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9 M9.66 M1.21 M9.34 M11.88 M 32.09 M Basic earnings per share (Basic EPS) -3.5-13.631.54-1.28-1.53 -14.9 Diluted earnings per share (Diluted EPS) -3.5-13.480.2-1.28-1.53 -16.09 Average basic shares outstanding 2.56 M2.25 M4.78 M7.3 M7.76 M 22.09 M Diluted shares outstanding 2.56 M2.25 M6.02 M7.3 M7.76 M 23.33 M EBITDA -12.14 M-16.92 M-7.08 M-6.65 M-9.33 M -39.98 M EBIT -12.34 M-17.12 M-7.28 M-6.95 M-9.63 M -40.98 M Cost of revenue 2.26 M3.06 M1.42 M882 K1.35 M 6.71 M Other cost of goods sold 683 K1.18 M25 K419 K55 K 1.68 M Depreciation & amortization (cash flow) 200 K200 K200 K300 K300 K 1 M