AMERICAN SHARED HOSPITAL SERVICES quarterly report, Q2 FY2016

American Shared Hospital Services — Q2 2016 Form 10-Q

Reporting period: Three and six months ended June 30, 2016. The company provides Gamma Knife, proton beam radiation therapy (PBRT), and related radiation-treatment equipment and services. It reported one operating segment, Medical Services Revenue.

Financial performance

MetricQ2 2016Q2 2015Six months 2016Six months 2015
Medical services revenue$4.518m$4.394m$8.756m$8.511m
Gross margin$1.839m (40.7%)$1.802m (41.0%)$3.572m (40.8%)$3.399m (39.9%)
Reported operating income$0.443m$0.478m$0.942m$0.934m
Net income (loss), consolidated$0.353m$(1.737)m$0.685m$(1.405)m
Net income (loss) attributable to the company$0.093m$(1.970)m$0.144m$(1.842)m
Diluted earnings (loss) per share$0.02$(0.36)$0.03$(0.34)
  • Revenue grew 2.8% in Q2 and 2.9% year to date. Orlando Health’s PBRT system, which treated its first patient in April 2016, contributed $446,000 of revenue in both reported 2016 periods. This was partly offset by lower Gamma Knife revenue.
  • Gamma Knife procedures fell to 482 in Q2 from 518 and to 963 year to date from 997. Management attributed the declines mainly to normal cyclical fluctuations; excluding a contract that expired in early 2015, six-month procedure volume declined by eight.
  • Interest expense rose to $433,000 in Q2 and $718,000 year to date, principally reflecting financing of the Orlando PBRT system. The six-month results also include a $108,000 loss on early extinguishment of debt.
  • Year-ago results included a $2.114m Mevion investment impairment. The company reported no further impairment in 2016; the investment remained carried at $579,000.

Cash, liquidity and debt

  • Cash and cash equivalents were $1.764m at June 30, 2016, down $445,000 from year-end 2015. Six-month operating cash flow was $3.401m, versus $3.869m in the prior-year period.
  • Cash used in investing activities was $575,000; cash used in financing activities was $3.271m, including $2.059m of long-term debt principal payments, $2.055m of capital-lease payments and $301,000 of distributions to non-controlling interests.
  • Working capital was negative $3.050m. Current assets were $6.527m and current liabilities $9.577m.
  • At quarter-end, long-term debt including current maturities totaled approximately $7.588m; capital-lease obligations including current maturities totaled approximately $19.926m. Total debt and lease obligations were therefore approximately $27.514m, compared with approximately $23.118m at December 31, 2015.
  • Management said cash on hand, operations and other resources should cover scheduled payments over the next 12 months: approximately $2.244m of debt principal and interest and $6.499m of capital-lease payments.

Material changes, outlook and risks

  • Medicare reimbursement for Gamma Knife treatment was approximately $8,800 in 2016, compared with approximately $9,700 in 2015. Management cited lower Gamma Knife volume and revenue as factors weighing on results; PBRT revenue partly offset the decline.
  • The company had commitments totaling $30.850m for equipment purchases: $26.000m for PBRT systems and $4.850m for Gamma Knife equipment and reloads. Of this, $29.550m was expected thereafter. Timing of the remaining PBRT payments was uncertain: the company had not agreed delivery timetables or secured sites and related financing for two systems. Financing availability and acceptable terms are not assured.
  • The company expected to install a previously financed Gamma Knife unit in Peru in the second half of 2016; GKPeru was expected to begin operations in that period. The filing provides no formal earnings or revenue guidance.
  • The Orlando PBRT lease gives rise to a potential asset-retirement obligation to remove the equipment at lease end, but the company said its fair value could not reasonably be estimated and recorded no liability.
  • Management identified risks in Gamma Knife and radiation-therapy businesses, developing its OR21 business model, and its Mevion investment. Risk factors were unchanged from the 2015 Form 10-K. No legal proceedings were reported. Management concluded disclosure controls were effective and reported no material change in internal control over financial reporting.

Key facts investors should verify

  • Whether the new Orlando PBRT system can build treatment volume and revenue sufficient to offset Gamma Knife declines and its associated costs and lease obligations.
  • How the company plans to finance or defer its $30.850m equipment commitments, particularly the $25.800m remaining PBRT purchase commitments with uncertain timing and no identified sites or financing.
  • Whether operating cash flow and available liquidity can meet the stated next-12-month debt and lease payments despite negative working capital and quarter-end cash of $1.764m.
  • Future Gamma Knife procedure trends and reimbursement rates, including the effect of the 2016 Medicare rate reduction from 2015 levels.
  • Whether Mevion’s funding needs or other developments could require another impairment of the $579,000 investment.