MPX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 49.85 M47.82 M59 M67.7 M53.15 M 227.67 M Gross profit 9.18 M9.16 M10.95 M12.91 M10.23 M 43.25 M Operating expenses 5.59 M5.57 M8.34 M8.1 M7.36 M 29.37 M Selling/general/admin expenses 5.64 M5.57 M8.34 M8.1 M7.36 M 29.37 M Research & development ————— — Operating income 3.59 M3.68 M2.61 M4.81 M2.87 M 13.97 M Non-Operating Income, Total 634 K512 K442 K476 K443 K 1.87 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 634 K512 K442 K476 K443 K 1.87 M Unusual income/expense ————— — Pretax income 4.22 M4.2 M3.06 M5.29 M3.31 M 15.85 M Equity in earnings ————— — Taxes 820 K-71 K849 K1.13 M658 K 2.56 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.4 M4.27 M2.21 M4.16 M2.65 M 13.29 M Discontinued operations ————— — Net income 3.4 M4.27 M2.21 M4.16 M2.65 M 13.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.29 M4.11 M2.08 M4.03 M2.52 M 12.74 M Basic earnings per share (Basic EPS) 0.10.130.060.120.07 0.38 Diluted earnings per share (Diluted EPS) 0.10.130.060.120.07 0.38 Average basic shares outstanding 33.84 M33.81 M34.24 M34.07 M34.08 M 136.21 M Diluted shares outstanding 33.84 M33.81 M34.24 M34.07 M34.08 M 136.21 M EBITDA 4.29 M4.29 M3.4 M5.6 M3.65 M 16.94 M EBIT 3.59 M3.59 M2.61 M4.81 M2.87 M 13.88 M Cost of revenue 40.67 M38.66 M48.05 M54.79 M42.92 M 184.42 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 704 K698 K789 K787 K785 K 3.06 M