Penske Automotive Group, Inc. — FY2019 Form 10-K Summary
Reporting period: Fiscal year ended December 31, 2019. The filing includes unaudited fourth-quarter data; it is an annual Form 10-K rather than a quarterly filing.
Business Context
Penske Automotive Group is a diversified international transportation services company operating automotive and commercial truck dealerships principally in the United States, Canada and Western Europe, plus commercial vehicle, engine and power-system distribution operations in Australia and New Zealand. The company employed nearly 27,000 people and operated 321 retail automotive franchises, 16 used-vehicle supercenters and 25 Premier Truck Group locations at year-end. It also held a 28.9% equity interest in Penske Truck Leasing Co., L.P. (Penske Transportation Solutions, or PTS).
Financial Performance and Metrics
| Metric | 2019 | 2018 | Change |
|---|---|---|---|
| Total revenue | $23.179 billion | $22.785 billion | 1.7% |
| Gross profit | $3.456 billion | $3.415 billion | 1.2% |
| Operating income | $652.7 million | $664.9 million | (1.8%) |
| Income from continuing operations attributable to PAG stockholders | $435.5 million | $470.5 million | (7.4%) |
| Net income attributable to PAG stockholders | $435.8 million | $471.0 million | (7.5%) |
| Diluted EPS | $5.28 | $5.53 | (4.5%) |
| Net cash from continuing operating activities | $518.3 million | $614.2 million | (15.6%) |
- Approximate consolidated gross margin was 14.9%, operating margin 2.8% and net margin attributable to PAG stockholders 1.9%.
- Retail automotive revenue was $20.616 billion, down 1.1%. Retail commercial truck revenue was $2.051 billion, up 49.2%, primarily reflecting acquisitions. Commercial vehicle distribution and other revenue was $513.1 million, down 8.6%.
- Retail automotive generated $3.0 billion of gross profit. Service and parts revenue increased 2.1% to $2.196 billion, while finance and insurance revenue increased 3.6% to $652.1 million.
- New automotive retail unit sales declined 5.6% to 222,704, while used retail unit sales increased 0.6% to 284,190. Used-vehicle gross profit declined 10.5% to $366.1 million, driven by lower gross profit per unit.
- Retail commercial truck revenue increased substantially following the acquisition of Warner Truck Centers. New truck unit sales increased 43.5% to 11,897, but same-store new truck gross profit declined 2.3%; used truck gross profit declined 27.6%.
- Equity in earnings of affiliates increased 9.4% to $147.5 million, including $142.4 million from PTS. PAG received $71.9 million of cash distributions from PTS during 2019.
- The effective tax rate increased to 26.5% from 22.2%, partly because 2018 included an $11.6 million tax benefit related to final Tax Cuts and Jobs Act adjustments.
Cash Flow, Debt and Liquidity
- Continuing operating cash flow was $518.3 million; including non-trade floor-plan financing activity, management presented operating cash flow of $695.8 million.
- Capital expenditures were $245.3 million, and cash used for acquisitions and other investments was $326.9 million. Continuing investing cash outflow was $532.7 million.
- Cash and cash equivalents totaled $28.1 million at December 31, 2019, compared with $39.4 million at year-end 2018.
- Floor-plan notes payable totaled $4.007 billion, including $2.413 billion of trade floor-plan debt and $1.594 billion of non-trade floor-plan debt. Total long-term debt was $2.360 billion.
- Available borrowing capacity was $655.0 million under the U.S. credit agreement, £35.0 million under the U.K. credit agreement and AU$50.0 million under the Australian working-capital facility.
- Total undiscounted operating lease commitments were $5.424 billion; recognized operating lease liabilities were $2.392 billion after adoption of ASC 842.
- The company repurchased 3,986,836 shares for $174.1 million and paid $130.8 million in dividends. The remaining repurchase authorization was $200.0 million. The quarterly dividend increased throughout 2019, and a $0.42-per-share dividend was declared for payment in March 2020.
- Management stated that operating cash flow, distributions from joint ventures and existing credit and floor-plan facilities should fund operations and current commitments for at least the next twelve months. The company was in compliance with its debt and lease covenants at year-end.
Material Changes Versus 2018
- Revenue increased modestly, but operating income, continuing-operations income and EPS declined.
- Foreign-currency movements reduced 2019 revenue by $475.3 million, gross profit by $67.0 million and continuing-operations EPS by approximately $0.07. Excluding currency effects, revenue and gross profit increased 3.8% and 3.2%, respectively.
- New automotive sales weakened, particularly in the U.K., while used-vehicle gross profit contracted because of lower vehicle values and margins, especially for U.K. diesel-related inventory.
- Finance and insurance and service and parts performance provided support despite lower vehicle volumes.
- The Warner Truck Centers acquisition added six locations in Utah and Idaho and contributed to the significant increase in the retail commercial truck segment.
- PAG disposed of 25 automotive franchises, representing approximately $540 million of annualized revenue, while opening two used-vehicle supercenters and increasing its ownership of the Jacobs Group to 91.8%.
- Adoption of ASC 842 brought substantial operating lease assets and liabilities onto the balance sheet and increased retained earnings by approximately $5.0 million after tax.
Outlook, Risks and Unusual Items
- Management expects U.S. new-vehicle demand to remain strong but plateaued, with trucks, crossovers and SUVs outperforming passenger cars. Class 8 heavy-duty truck sales were expected to decline approximately 20% to 30% in 2020 according to ACT Research.
- Management expects PTS to benefit from demand for outsourced fleet, maintenance and logistics services, while expecting commercial vehicle distribution and engine repower activity to remain stable.
- Key risks include economic and consumer-credit conditions, interest-rate increases, variable-rate debt, foreign-exchange volatility, Brexit, tariffs, vehicle supply disruptions, recalls, manufacturer franchise controls, changing emissions rules, electrification, digital competition and cybersecurity.
- The U.K. generated approximately 33% of consolidated revenue in 2019. Brexit-related trade terms, border delays, currency movements and consumer uncertainty could materially affect U.K. results.
- Approximately $4.0 billion of floor-plan debt, $2.4 billion of non-vehicle long-term debt and $5.4 billion of lease commitments create significant fixed and variable cash requirements. A 100-basis-point rate change was estimated to affect annual floor-plan interest expense by approximately $37.4 million and other interest expense by approximately $2.5 million.
- The company recorded a $1.9 million impairment charge on certain franchise agreements in 2019. Goodwill was $1.911 billion and other indefinite-lived intangible assets were $552.2 million at year-end; impairment testing depends on forecasts, margins and discount rates.
- No legal proceeding was identified as reasonably expected to have a material effect, although unfavorable outcomes remain possible. The company remained liable for approximately $214.3 million of lease payments associated with certain sold, closed or subleased properties.
- Deloitte issued unqualified opinions on the financial statements and internal control over financial reporting. Warner Truck Centers, acquired in July 2019, was excluded from management’s internal-control assessment and represented less than 2% of total assets and less than 3% of total revenue.
Investor Verification Checklist
- Verify the sustainability of used-vehicle margins, particularly in the U.K., and the effect of diesel, residual-value and emissions trends.
- Assess whether Warner Truck Centers and other acquisitions generate expected revenue, gross profit and cash returns after integration.
- Review floor-plan debt, the 2020 maturity of the $300 million senior subordinated notes, covenant headroom and refinancing capacity.
- Monitor variable interest-rate exposure, LIBOR replacement provisions and the effect of rates on vehicle affordability and inventory financing.
- Evaluate the cash-flow impact of $5.4 billion of lease commitments, capital expenditures, dividends, repurchases and acquisition spending.
- Track U.K. Brexit developments, foreign-exchange movements and their effect on reported revenue, earnings and liquidity.
- Review PTS operating performance, distributions and restrictions on partner distributions, as well as the carrying value of PAG’s equity-method investments.
- Reconcile annual results with the unaudited fourth-quarter data and investigate the effect of 2018 tax benefits and other non-recurring items on year-over-year comparisons.