STAR GROUP, L.P. annual report, FY2018

Business Context and Reporting Period

Star Group, L.P. is a Northeast, Central and Southeast U.S. distributor of home heating oil, propane and other petroleum products, with installation, repair, HVAC and plumbing services. The filing is the fiscal 2018 Form 10-K for the year ended September 30, 2018; the fourth fiscal quarter ended September 30, 2018.

  • Served approximately 454,000 full-service residential and commercial heating-oil and propane customers and approximately 76,000 delivery-only customers.
  • Fiscal 2018 revenue mix was approximately 65% home heating oil and propane, 19% other petroleum products and 16% installation, repair and ancillary services.
  • The Company elected corporate tax treatment effective November 1, 2017, while retaining its Delaware limited partnership legal structure and existing distribution provisions.

Financial Performance and Key Metrics

MetricFiscal 2018Fiscal 2017Change
Sales$1.678 billion$1.324 billionUp 26.8%
Operating income$66.1 million$55.3 millionUp 19.4%
Net income$55.5 million$26.9 millionUp 106.3%
Adjusted EBITDA$86.2 million$81.0 millionUp 6.4%
Net cash from operating activities$57.5 million$21.1 millionUp $36.4 million
Capital expenditures$13.6 million$12.2 millionUp $1.4 million
Home heating oil and propane volume357.2 million gallons316.9 million gallonsUp 12.7%
Cash distributions declared per common unit$0.455$0.425Up 7.1%

Total gross profit for products, installations and services was $463.3 million, or approximately 27.6% of sales. Operating margin was approximately 3.9%, net margin approximately 3.3%, and Adjusted EBITDA margin approximately 5.1%.

  • Home heating oil and propane gross margin increased to $1.1497 per gallon from $1.1308. Other petroleum product gross margin declined to $0.2594 per gallon from $0.2797.
  • Installation and service gross profit declined to $16.8 million from $18.8 million, primarily because extreme cold weather increased service costs, including premium labor.
  • Year-end cash and cash equivalents were $14.5 million, compared with $52.5 million in 2017. Investments, principally captive-insurance collateral, were $45.4 million.
  • Total debt was approximately $100.8 million, consisting of $99.3 million of term debt, net of issuance costs, and $1.5 million of revolving borrowings. Letters of credit outstanding were $7.1 million.
  • Revolving availability was $189.0 million at September 30, 2018, and the Company stated that it was in compliance with its financial covenants.

Material Changes Versus the Prior Comparable Period

  • Sales growth reflected higher wholesale product costs, a 15.5% increase in total gallons sold and acquisitions. Home heating oil and propane volume benefited from weather that was 9.0% colder than fiscal 2017, although still 4.7% warmer than normal.
  • Net customer attrition worsened to 3.2%, or 14,600 accounts, from 1.5%, or 6,800 accounts. Higher product prices, credit issues and service disruptions were cited as primary factors.
  • Delivery and branch expenses increased 16.7% to $357.6 million. Management cited extreme December 2017 and January 2018 weather, higher labor, insurance, credit-card and bad-debt costs, customer-service investments, concierge-program costs and rebranding expenses.
  • Net income benefited from an $11.1 million discrete tax benefit from the Tax Cuts and Jobs Act, a $7.0 million gain on the sale of the security business and a favorable $9.2 million year-over-year change in derivative fair values. These items make reported earnings growth materially higher than underlying Adjusted EBITDA growth.
  • The Company completed six acquisitions for approximately $25.2 million, adding approximately 16,950 home heating oil and propane accounts. It also repurchased 2.8 million common units for $26.7 million.
  • Average borrowings increased to $134.9 million from $81.7 million, and average interest rates increased to 4.6% from 4.1%, contributing to higher interest expense.

Outlook, Guidance, Risks and Unusual Items

  • Fiscal 2019 maintenance capital expenditures are estimated at approximately $10.6 million, excluding approximately $13.7 million for leased fleet requirements. The Company also expects to invest approximately $2.3 million in propane operations.
  • At the then-current quarterly distribution of $0.1175 per unit, fiscal 2019 common-unit distributions were estimated at approximately $24.8 million, subject to cash availability and debt-covenant restrictions.
  • The Company expected to repay approximately $7.5 million of term debt in fiscal 2019 and intended to continue unit repurchases and pursue acquisitions within credit-agreement limits.
  • Management anticipated an additional $3.0 million to $4.0 million of fiscal 2019 operating expense for the concierge program and was evaluating whether related revenues justify the costs.
  • Weather hedges for fiscal 2019 through fiscal 2021 provided for a maximum receipt of $12.5 million and a maximum payment obligation of $5.0 million per year. Fiscal 2018 included a $1.9 million weather-hedge charge because temperatures exceeded the payment threshold.
  • The Company had market-price-based supply contracts covering approximately 80% of expected fiscal 2019 home heating oil and propane requirements and approximately 29% of expected diesel and gasoline requirements.
  • Key risks include warm weather, energy-price volatility, customer attrition and natural-gas conversions, working-capital and collateral requirements, variable-rate debt, acquisition integration, environmental liabilities, union negotiations, multiemployer pension obligations, insurance claims, cyberattacks and litigation.
  • A putative class-action lawsuit concerning protected-price-plan benefits remained unresolved. No class had been certified, and the Company stated that it could not assess the potential outcome or materiality.
  • The Company self-insured certain risks and reported approximately $72.1 million of net insurance reserves. It also had a remaining New England Teamsters pension withdrawal liability of approximately $17.3 million on the balance sheet.

Most Important Facts for Investors to Verify

  1. Whether the 3.2% customer attrition rate improves, particularly as product prices and natural-gas conversions continue to affect retention.
  2. Underlying earnings excluding the $11.1 million tax benefit, $7.0 million security-business gain and derivative fair-value effects.
  3. Availability under the revolving facility and compliance with fixed-charge-coverage and senior-secured-leverage covenants during the peak heating season.
  4. Cash conversion after distributions, unit repurchases, acquisitions, captive-insurance funding and required term-loan amortization.
  5. Whether the concierge program and other service initiatives generate sufficient revenue to offset expected fiscal 2019 expense increases.
  6. Exposure to weather, commodity-price movements, hedge collateral requirements and changes in per-gallon margins.
  7. Potential costs from the unresolved protected-price-plan litigation, environmental remediation, self-insurance reserves and multiemployer pension obligations.