Southstate Bank Corp annual report, FY2012

SCBT Financial Corporation — 2012 Form 10-K Summary

Issuer and period: The supplied filing is SCBT Financial Corporation’s Form 10-K for the fiscal year ended December 31, 2012, filed March 4, 2013. This differs from the requested company name, Southstate Bank Corp, and the metadata’s “2012 Q4”: the filing reports annual results and includes unaudited fourth-quarter data.

Business context

SCBT was a South Carolina bank holding company operating through its bank in South Carolina, Mecklenburg County, North Carolina, and Georgia. It provided retail and commercial banking, mortgage, wealth-management, trust, and investment services. At year-end, it reported $5.14 billion in assets, $3.65 billion in loans before allowance, $4.30 billion in deposits, and $507.5 million in shareholders’ equity.

The company completed acquisitions of Peoples Bancorporation in April and The Savannah Bancorp in December 2012. Savannah’s operating conversion was completed in February 2013. The bank converted from a national to a state charter effective July 1, 2012.

Key financial metrics

Metric20122011
Interest income$187.5 million$171.7 million
Net interest income$176.4 million$151.5 million
Net interest margin, taxable-equivalent4.83%4.66%
Noninterest income$41.3 million$55.1 million
Noninterest expense$158.9 million$143.0 million
Provision for loan losses$13.6 million$30.2 million
Net income$30.0 million$22.6 million
Diluted EPS$2.03$1.63
Return on average assets / equity0.70% / 7.15%0.58% / 6.10%
Efficiency ratio72.20%68.77%
Cash and cash equivalents at year-end$380.7 million$171.4 million
Operating cash flow$118.4 million$154.9 million
Deposits / nondeposit borrowings at year-end$4.30 billion / $293.5 million$3.25 billion / $227.1 million

Annual net income rose 32.9% from 2011. Net cash increased $209.3 million during 2012; investing activities provided $229.9 million, including acquisition-related cash, while financing activities used $138.9 million. These cash-flow figures reflect the effects of acquisitions and are not a stand-alone measure of recurring operating liquidity.

At December 31, total risk-based capital was 13.99% for the holding company and 13.78% for the bank; Tier 1 leverage was 9.87% and 9.70%, respectively. The bank was classified as well-capitalized. These 2012 leverage ratios did not include the full effect of Savannah’s average assets; management expected the holding-company ratio to fall to approximately 8.60% in first-quarter 2013.

Changes versus 2011

  • Net interest income increased $24.9 million, supported by acquired-loan yields and growth in average earning assets; interest expense fell $9.2 million as funding costs declined.
  • Provision for loan losses fell $16.6 million. Non-acquired net charge-offs declined to $18.2 million from $26.8 million, and the non-acquired allowance-to-loans ratio decreased to 1.73% from 2.00%.
  • Noninterest income declined $13.8 million, mainly because 2011 included $16.5 million of acquisition gains and 2012 had greater negative accretion on the FDIC indemnification asset. Mortgage banking income rose to $12.6 million from $6.3 million.
  • Noninterest expense increased $15.9 million, including higher merger/conversion costs and employee costs. The reported efficiency ratio worsened, although management’s adjusted operating ratio was 62.1% versus 65.5% in 2011.
  • Assets, loans, and deposits grew substantially, primarily through Peoples and Savannah. Total loans rose 26.9% to $3.65 billion and deposits rose 32.1% to $4.30 billion. The core-deposit share, excluding time deposits, increased to 75% from 72%.
  • Non-acquired nonperforming assets declined to $81.1 million from $94.9 million; their ratio to non-acquired loans and repossessed assets fell to 3.13% from 3.82%. Including acquired assets, total nonperforming assets were $128.6 million and 3.46% of loans and repossessed assets.

Outlook, risks, contingencies, and unusual items

  • Management expected non-acquired net charge-offs to improve further in 2013, citing economic indicators and local real-estate conditions. This is management’s expectation, not formal earnings guidance; the filing gives no numerical earnings or revenue forecast.
  • On February 19, 2013, SCBT agreed to acquire First Financial Holdings in a stock transaction. The filing estimated approximately 7.0 million SCBT common shares as consideration and anticipated closing in third-quarter 2013, subject to shareholder and regulatory approvals and other conditions.
  • Negative accretion on the FDIC indemnification asset was $20.8 million in 2012 versus $10.1 million in 2011, reflecting revised expected FDIC reimbursements. The asset was $146.2 million at year-end; management estimated projected cash flows were about $46.4 million below its carrying value, to be recognized as negative accretion over time.
  • Credit and collateral remain material risks: 84.4% of loans had real estate as a primary or secondary collateral component, and commercial real-estate loans equaled 118.3% of total risk-based capital. Non-acquired nonperforming assets increased during the fourth quarter, including two larger loans placed on nonaccrual.
  • Liquidity was supported by $380.7 million of cash and cash equivalents, $376.0 million in federal-funds credit lines with no advances, and $312.6 million of unused net FHLB credit after letters of credit. Deposit run-off after the Peoples and Savannah acquisitions could affect liquidity; management said the position was adequate.
  • Acquisition integration, FDIC loss-share terms and possible true-up payments, interest-rate exposure, regulatory changes, cybersecurity, and regional economic conditions were identified as risks. A $3.3 million estimated FDIC true-up related to BankMeridian was included in the indemnification asset; the ultimate amount depends on future loss-share calculations.
  • Two shareholder lawsuits concerning the Peoples and Savannah mergers were subject to memoranda of understanding for proposed settlements requiring court approval. Management said it did not expect material adverse effects. The auditor issued unqualified opinions on the financial statements and internal control; however, Savannah, representing 16.4% of year-end assets, was excluded from management’s 2012 internal-control assessment because it had been acquired in December.

Important facts for investors to verify

  • Confirm the issuer identity: this filing names SCBT Financial Corporation, not Southstate Bank Corp.
  • Review acquired-loan cash-flow assumptions, credit marks, allowance adequacy, and the distinction between acquired and non-acquired asset-quality measures.
  • Track FDIC indemnification-asset accretion, recoveries, loss-share compliance, and potential true-up obligations.
  • Assess the realized integration costs, deposit retention, capital effects, and shareholder dilution from the Peoples and Savannah acquisitions and the proposed First Financial merger.
  • Check subsequent-period capital ratios, liquidity and deposit trends, credit performance, and whether management’s expected improvement in charge-offs materialized.