Kartoon Studios, Inc. quarterly report, Q3 FY2014

Genius Brands International, Inc. — Form 10-Q Summary

Business context and reporting period

The filing is Genius Brands International, Inc.’s unaudited quarterly report for the three and nine months ended September 30, 2014. The company, now associated with the Kartoon Studios name, operated as a global children’s multimedia content, brand management, production and licensing company. Its portfolio included Baby Genius, Warren Buffett’s Secret Millionaires Club, Thomas Edison’s Secret Lab and Stan Lee’s Mighty 7.

The 2014 results include the operations of A Squared Entertainment, acquired in November 2013. The company also completed a 1-for-100 reverse stock split effective April 7, 2014; share and per-share amounts are presented on a retrospective basis.

Financial performance and position

MetricThree months ended September 30, 2014Three months ended September 30, 2013Nine months ended September 30, 2014Nine months ended September 30, 2013
Revenue$318,801$213,010$712,279$1,569,573
Gross profit$145,931$4,648$298,262$381,234
Gross margin45.8%2.2%41.9%24.3%
Loss from operations$(864,885)$(611,709)$(2,611,217)$(1,787,337)
Net loss$(848,970)$(2,796,936)$(2,843,763)$(4,286,050)
Basic loss per share$(0.13)$(3.77)$(0.46)$(5.83)
  • Third-quarter revenue increased 50%, driven by higher product sales, new television and home-entertainment revenue, and increased licensing and royalties.
  • Nine-month revenue declined 55%, primarily because product sales fell 65% as the company shifted away from physical DVDs and CDs, while licensing and royalty revenue declined 49%.
  • Third-quarter gross margin improved substantially because of lower inventory costs. However, operating expenses increased 47%, including higher professional services, salaries, marketing and rent.
  • Operating losses widened in both the quarter and nine-month period despite the lower net loss, as the prior-year periods included significant nonrecurring interest, derivative valuation, warrant-exchange and debt-extinguishment charges.
  • Operating cash flow was negative $1,624,920 for the first nine months of 2014, compared with negative $467,579 in the prior-year period. Investing cash flow was negative $89,481.
  • Financing activities provided $6,354,897, primarily from $5,379,915 of net proceeds from Series A convertible preferred stock, $355,116 of net common-stock proceeds and $750,000 received under a supply-chain services agreement.
  • Cash increased to $5,167,606 at September 30, 2014 from $527,110 at December 31, 2013. Working capital was $3,576,952.
  • Total liabilities were $3,677,500, including $411,642 of interest-free related-party advances, a disputed $925,000 trade payable and $739,883 of services-advance obligations. The $2 million SunTrust revolving credit facility had no outstanding balance at September 30, 2014.
  • Stockholders’ equity was $14,598,853, while accumulated deficit was $20,267,818. Goodwill of $10,365,805 represented a substantial portion of total assets.

Material changes versus the prior comparable period

  • The company began transitioning from direct physical-product sales to licensing and merchandising. Product sales increased in the third quarter because the company sold remaining physical inventory, but declined sharply for the nine-month period.
  • Television and home-entertainment revenue contributed $25,635 in the third quarter and $112,910 for the nine months, with no comparable 2013 revenue in the reported consolidated results.
  • Professional services, general and administrative costs, rent, marketing and sales expenses increased as the company built distribution and consumer-products capabilities.
  • Interest expense fell by approximately $900,000 for the nine months because prior-year convertible debenture and bridge-note obligations had been converted into common stock in connection with the A Squared merger.
  • Prior-year results included a $1,051,034 derivative-valuation loss, $308,500 warrant-exchange loss and $217,376 debt-extinguishment loss. These items did not recur in 2014.
  • The company recorded a $174,963 inventory loss during the second quarter and held a total inventory reserve of $274,241 at September 30, 2014.
  • Film and television costs increased to $156,592 from zero at December 31, 2013, reflecting production of Stan Lee and the Mighty 7 and Thomas Edison’s Secret Lab. Capitalized product development in process declined to zero after the company discontinued its e-commerce and web-streaming projects and recognized a $70,905 impairment charge.
  • Shares outstanding increased to 6,383,450 at September 30, 2014 from 5,918,704 at December 31, 2013. The company also had 6,000 Series A convertible preferred shares outstanding and 300,000 exercisable warrants with a $2.00 exercise price.

Outlook, risks, contingencies and unusual items

Management stated that cash from equity issuances, the supply-chain services agreement and music advances was expected to fund planned operations for the next twelve months. The filing provides no formal revenue or earnings guidance. Management cautioned that continued losses or negative operating cash flow could require additional financing, reduced development plans or scaled-back operations.

  • The company is restructuring its business toward licensing, international distribution, digital music, video-on-demand, gaming and other multimedia platforms. Execution of this strategy depends on consumer demand, successful production and distribution partnerships, and the ability to monetize new content.
  • The $1.5 million Sony DADC supply-chain agreement provided $750,000 during the first quarter, with another $750,000 due by January 17, 2015. The company may be required to repay a pro-rata portion if minimum physical-media order levels are not achieved.
  • The SunTrust facility is secured by company assets, bears interest at one-month LIBOR plus 4.75%, and matures August 12, 2015. Events of default could accelerate repayment.
  • The company disputes a $925,000 trade payable assumed in the A Squared merger. The claimant had not contacted the company for two years, but the liability remained recorded.
  • Production and service providers may receive percentages of future adjusted revenues or net proceeds, reducing the company’s future economics from certain properties.
  • Key disclosed risks include dependence on limited customers and partners, uncertain consumer preferences, competition, production delays and costs, intellectual-property protection, financing needs, and the company’s ability to generate positive operating cash flow.
  • Management reported that disclosure controls and procedures were effective and believed previously identified material weaknesses had been mitigated. No material legal proceedings were reported.
  • After quarter-end, the interim CFO resigned without disagreement, and Rebecca D. Hershinger was appointed CFO under an eight-month engagement.

Facts investors should verify

  • Whether the licensing-led strategy can replace declining physical-product revenue and produce sustained revenue growth.
  • The recoverability and impairment exposure of $10.4 million of goodwill and approximately $1.9 million of net intangible assets.
  • The company’s continuing use of cash, negative operating cash flow and need for future equity or debt financing.
  • The terms, conversion effects and potential dilution from the Series A convertible preferred stock and 300,000 warrants.
  • The status and ultimate resolution of the disputed $925,000 trade payable and the obligations under the Sony DADC services agreement.
  • Whether production investments in Thomas Edison’s Secret Lab and Stan Lee and the Mighty 7 generate the expected licensing, distribution and royalty returns.