Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 800.27 M879.57 M827.83 M841.72 M814 M844.3 M 844.3 M Research & development 226.6 M271.66 M256.89 M247.43 M295.9 M275.6 M 275.6 M Operating income 410.96 M489.43 M482.62 M337.8 M269 M47.2 M 47.2 M Non-Operating Income, Total 47.97 M61.85 M104.81 M214.95 M182.4 M192.8 M 192.5 M Interest expense, net of interest capitalized 21.86 M1.55 M38.11 M49.44 M48.9 M49 M 49 M Non-Operating Income, excl. Interest Expenses 1.61 M33.5 M22.09 M59.11 M43.2 M53.5 M 53.2 M Unusual income/expense 24.5 M26.8 M44.6 M106.4 M90.3 M90.3 M 90.3 M Pretax income 4.91 B5.44 B4.7 B850.1 M2.34 B995.5 M 995.5 M Equity in earnings —————— — Taxes 1.1 B1.19 B1.08 B212.8 M498.3 M235.6 M 235.6 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.81 B4.25 B3.63 B637.3 M1.84 B759.9 M 759.9 M Discontinued operations —————— — Net income 3.81 B4.25 B3.63 B637.3 M1.84 B759.9 M 759.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.81 B4.25 B3.63 B637.3 M1.84 B759.9 M 759.9 M Basic earnings per share (Basic EPS) 127.86142.33-121.79-21.82-65.3627.87 27.87 Diluted earnings per share (Diluted EPS) 126.2140.56-121.79-21.8265.3627.85 27.85 Average basic shares outstanding 29.77 M29.83 M29.79 M29.21 M28.21 M27.26 M 109.35 M Diluted shares outstanding 30.16 M30.21 M29.79 M29.21 M28.21 M27.28 M 109.39 M EBITDA 522.23 M519.09 M570.67 M463.33 M401 M187 M 212.6 M EBIT 384.13 M385.29 M433.37 M317.43 M249.4 M21.6 M 48.1 M Cost of revenue 1.11 B1.28 B1.24 B1.24 B1.19 B1.24 B 1.24 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 138.1 M133.8 M137.3 M145.9 M151.6 M165.4 M 164.5 M