AAME

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 49.04 M50.13 M55.29 M53.76 M 208.22 M Gross profit -806 K16.21 M20.63 M17.16 M 53.21 M Operating expenses 4.3 M5.01 M4.07 M4.11 M 17.48 M Selling/general/admin expenses 255 K287 K284 K321 K 1.15 M Research & development ———— — 영업 이익 -9.14 M6.48 M12.78 M9.27 M 19.39 M Non-Operating Income, Total 1.19 M016 K2 000 1.21 M Interest expense, net of interest capitalized 828 K774 K773 K779 K 3.15 M Non-Operating Income, excl. Interest Expenses 365 K-774 K-757 K-777 K -1.94 M Unusual income/expense ———— — Pretax income 545 K1.03 M4.22 M769 K 6.57 M Equity in earnings -272 K-155 K-137 K-99 K -663 K Taxes 133 K233 K900 K192 K 1.46 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 412 K802 K3.32 M577 K 5.11 M Discontinued operations ———— — Net income 412 K802 K3.32 M577 K 5.11 M Dilution adjustment 00100 K0 100 K Preferred dividends 100 K99 K100 K100 K 399 K Diluted net income available to common stockholders 312 K703 K3.32 M477 K 4.81 M Basic earnings per share (Basic EPS) 0.010.030.160.02 0.22 Diluted earnings per share (Diluted EPS) 0.010.030.150.02 0.21 Average basic shares outstanding 20.4 M20.4 M20.4 M20.4 M 81.59 M Diluted shares outstanding 20.4 M20.4 M21.77 M20.4 M 82.97 M EBITDA 11.98 M11.35 M15.97 M12.58 M 51.89 M EBIT -5.1 M11.2 M16.57 M13.06 M 35.73 M Cost of revenue 49.85 M33.91 M34.66 M36.59 M 155.01 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 17.08 M149 K-592 K-474 K 16.16 M