AAON

Value 202020212022202320242025 TTM 총매출 514.64 M534.38 M886.16 M1.16 B1.2 B1.42 B 1.44 B Gross profit 155.85 M137.83 M237.57 M399.02 M397.11 M385.72 M 385.72 M Operating expenses 71.8 M85.54 M161.46 M220.73 M244.93 M304.81 M 251.73 M Selling/general/admin expenses 60.49 M68.6 M110.82 M171.54 M188.01 M239.48 M 239.48 M Research & development 17.4 M16.6 M46.8 M43.7 M47.3 M58.2 M — 영업 이익 101.84 M69.25 M126.76 M227.49 M209.12 M146.25 M 146.25 M Non-Operating Income, Total 63 K62 K358 K513 K341 K227 K 227 K Interest expense, net of interest capitalized 43 K43 K43 K82 K154 K394 K 394 K Non-Operating Income, excl. Interest Expenses -31 K-42 K-84 K-72 K-191 K-397 K -397 K Unusual income/expense 51 K61 K399 K503 K378 K230 K 230 K Pretax income 101.97 M69.18 M124.53 M223.15 M206.59 M128.75 M 128.75 M Equity in earnings —————— — Taxes 22.97 M10.42 M24.16 M45.53 M38.03 M21.16 M 21.16 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 79.01 M58.76 M100.38 M177.62 M168.56 M107.59 M 107.59 M Discontinued operations —————— — Net income 79.01 M58.76 M100.38 M177.62 M168.56 M107.59 M 107.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 79.01 M58.76 M100.38 M177.62 M168.56 M107.59 M 107.59 M Basic earnings per share (Basic EPS) 1.010.751.262.192.071.32 1.32 Diluted earnings per share (Diluted EPS) 0.990.731.242.132.021.29 1.29 Average basic shares outstanding 78.25 M78.61 M79.58 M81.16 M81.47 M81.53 M 325.99 M Diluted shares outstanding 79.59 M80.59 M81.15 M83.3 M83.63 M83.11 M 332.37 M EBITDA 109.77 M82.5 M108.59 M219.92 M212.01 M142.38 M 213.19 M EBIT 84.14 M52.16 M73.48 M173.45 M149.27 M63.19 M 134 M Cost of revenue 358.7 M396.69 M651.22 M769.5 M803.53 M1.06 B 1.06 B Other cost of goods sold 1.11 M629 K2.74 M1.63 M-968 K152 K 152 K Depreciation & amortization (cash flow) 25.63 M30.34 M35.11 M46.47 M62.73 M79.19 M 79.19 M