ACET

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total common shares outstanding 5.17 M5.17 M5.2 M9.58 M9.6 M — Enterprise value 23.05 M34.31 M16.06 M95.07 M41.88 M 187.33 M Price to earnings ratio -0.72-0.59-0.47-0.65-0.5 -2.2 Price to sales ratio 7.39-0.37-0.3-0.418.99 7.91 Price to cash flow ratio -0.92-0.72-0.56-0.74-0.61 -2.63 Price to book ratio 0.450.090.080.120.36 0.65 EBITDA 비율에 대한 기업 가치 -0.21—-0.05-0.32-0.37 — Return on assets % -0.13-0.15-0.19-0.19-0.16 -0.69 Return on equity % -0.15-0.17-0.23-0.25-0.19 -0.85 Return on invested capital % -298.59-311.28-291.47-258.5-300.72 -1 161.97 Gross margin % 100100100100100 400 Operating margin % 17.14-1 599.84-1 970.32-2 059.84-2 015.49 -7 645.48 EBITDA margin % 117.01-1 474.57-1 828.53-1 893.81-1 900.06 -7 096.97 Net margin % 16.02-1 510.39-1 898.84-1 979.07-1 928.95 -7 317.25 Quick ratio ————— — Current ratio 9.299.347.485.627.47 29.91 Inventory turnover ————— — Asset turnover -0.770.010.010.010.01 0.04 Debt to assets ratio ————— — Debt to equity ratio ————— — Long term debt to total assets ratio ————— — Long term debt to total equity ratio ————— — Operating cash flow per share -4.39-4.46-4.68-3.92-3.03 -16.09 EBIT per share -38.25-4.92-5.4-4.67-4.4 -19.39 EBITDA per share -38.21-4.84-5.28-4.51-4.36 -19 Total debt per share ————— — Cash per share 32.126.4321.9518.1123 89.5 Net current asset value per share 32.826.9822.4418.7123.35 91.48 Tangible book value per share 33.9828.3623.4319.1723.1 94.07 Working capital per share 29.2724.0919.4415.3820.23 79.13 Book value per share 33.9828.3623.4319.1723.1 94.07