Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 23.77 M26.23 M28.65 M31.64 M31.24 M 117.76 M Research & development 44.65 M50.8 M37.63 M35.09 M34.09 M 157.61 M 영업 이익 -53.15 M-68.9 M-58.73 M-61.78 M-63.68 M -253.08 M Non-Operating Income, Total 15.16 M13.27 M11.97 M11.99 M11.21 M 48.44 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 7.58 M6.64 M5.98 M6 M5.6 M 24.22 M Unusual income/expense 7.58 M6.63 M5.98 M6 M5.61 M 24.22 M Pretax income -45.58 M-62.27 M-52.74 M-55.78 M-58.07 M -228.87 M Equity in earnings ————— — Taxes 1.5 M029 K040 K 69 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -47.08 M-62.27 M-52.77 M-55.78 M-58.11 M -228.93 M Discontinued operations ————— — Net income -47.08 M-62.27 M-52.77 M-55.78 M-58.11 M -228.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -47.08 M-62.27 M-52.77 M-55.78 M-58.11 M -228.93 M Basic earnings per share (Basic EPS) -0.87-1.13-0.94-0.99-1.01 -4.07 Diluted earnings per share (Diluted EPS) -0.87-1.13-0.94-0.99-1.01 -4.07 Average basic shares outstanding 53.57 M55.26 M56.22 M56.59 M56.31 M 224.37 M Diluted shares outstanding 53.57 M55.26 M56.22 M56.59 M56.31 M 224.37 M EBITDA -51.36 M-67.32 M-57.11 M-59.93 M-62.04 M -246.41 M EBIT -53.15 M-68.9 M-58.73 M-61.78 M-63.68 M -253.08 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.79 M1.58 M1.62 M1.84 M1.64 M 6.68 M